APPLE INC (AAPL)
 
Fundamental Charts

AAPL Stock Chart by YCharts

Consensus Forecasts   Provided by zacks.com
Desktops – Consensus Forecasts of Desktops Revenue in Millions help
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth

Sep-05

Sep-06

Sep-07

Sep-08

Sep-09

Sep-10

Sep-11

Sep-12

12/05
$3,436.0 $3,319.0 $4,023.0 $5,622.0 $4,324.0 $5,938.6 $5,761.5 $5,849.9 7.9%
Discussion

 


Last edited Fri Nov 27, 2009 02:08 PM
by anonymous		make a comment about Discussion
Notebooks/Portables – Consensus Forecasts of Notebooks/Portables Revenue in Millions help
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth

Sep-05

Sep-06

Sep-07

Sep-08

Sep-09

Sep-10

Sep-11

Sep-12

12/05
$2,839.0 $4,056.0 $6,312.9 $8,731.9 $9,535.0 $10,682.7 $12,497.1 $15,931.9 27.9%
Discussion
No comments yet. Be the first
make a comment about Discussion
iPod – Consensus Forecasts of iPod Revenue in Millions help
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth

Sep-05

Sep-06

Sep-07

Sep-08

Sep-09

Sep-10

Sep-11

Sep-12

12/05
$4,540.0 $7,676.0 $8,305.0 $9,153.1 $8,091.1 $8,409.1 $7,554.3 $8,129.5 8.7%
Discussion
No comments yet. Be the first
make a comment about Discussion
Peripherals and Other Hardware – Consensus Forecasts of Peripherals and Other Hardware Revenue in Millions help
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth

Sep-05

Sep-06

Sep-07

Sep-08

Sep-09

Sep-10

Sep-11

Sep-12

12/05
$1,126.0 $1,100.0 $1,303.0 $1,694.0 $1,475.1 $1,860.9 $2,083.2 $2,257.0 10.4%
Discussion
No comments yet. Be the first
make a comment about Discussion
Other Music Products – Consensus Forecasts of Other Music Products Revenue in Millions help
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth

Sep-05

Sep-06

Sep-07

Sep-08

Sep-09

Sep-10

Sep-11

Sep-12

12/05
$899.0 $1,885.0 $2,496.0 $3,340.0 $4,036.0 $4,928.6 $5,858.3 $6,760.7 33.4%
Discussion
No comments yet. Be the first
make a comment about Discussion
Software, Service, and Other – Consensus Forecasts of Software, Service, and Other Revenue in Millions help
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth

Sep-05

Sep-06

Sep-07

Sep-08

Sep-09

Sep-10

Sep-11

Sep-12

12/05
$1,091.0 $1,278.9 $1,508.0 $2,207.6 $2,410.9 $2,547.6 $2,756.3 $3,048.2 15.8%
Discussion
No comments yet. Be the first
make a comment about Discussion
iPhone and Related Product and Services – Consensus Forecasts of iPhone and Related Product and Services Revenue in Millions help
2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth

Sep-07

Sep-08

Sep-09

Sep-10

Sep-11

Sep-12

12/07
$631.6 $6,742.0 $13,033.0 $22,174.4 $26,853.7 $32,739.2 120.3%
Discussion
No comments yet. Be the first
make a comment about Discussion
iPad – Consensus Forecasts of iPad Revenue in Millions help
2010E 2011E 2012E Annualized Growth

Sep-10

Sep-11

Sep-12

12/10
$2,038.1 $5,131.3 $7,463.3 91.4%
Discussion
No comments yet. Be the first
make a comment about Discussion

EPS FORECASTS

This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the APPLE INC Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low


Consensus Forecasts of Total Revenuehelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth
Sep-05 Sep-06 Sep-07 Sep-08 Sep-09 Sep-10 Sep-11 Sep-12 12/05
1. Total Revenue $13,931.0 $19,315.0 $24,578.0 $37,491.0 $42,905.0 $58,832.7 $69,089.7 $79,552.8 28.3%
Discussion by Wiki Users

For 2Q11, Apple expects revenues to be approximately $22.0 billion. The outlook for the Mac, iPad and iPhone 4 remains extremely strong, backed by demand in the domestic and international markets, boosting Apple's revenues and earnings.


Last edited Tue Feb 08, 2011 05:32 AM
by dipayanbhattacharjee (Individual Investor)		make a comment about Discussion by Wiki Users


Consensus Forecasts of Fully Diluted Shares Outstandinghelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Sep-05 Sep-06 Sep-07 Sep-08 Sep-09 Sep-10 Sep-11 Sep-12
Fully Diluted Shares Outstanding 855.8 877.2 889.1 901.7 906.6 923.5 935.4 946.3
Discussion by Wiki Users
No comments yet. Be the first
make a comment about Discussion by Wiki Users


Consensus Forecasts of Pro Forma EPShelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Sep-05 Sep-06 Sep-07 Sep-08 Sep-09 Sep-10 Sep-11 Sep-12
Pro Forma EPS $1.6 $2.3 $3.9 $6.8 $9.1 $13.3 $15.5
Discussion by Wiki Users
No comments yet. Be the first
make a comment about Discussion by Wiki Users


Consensus Forecasts of GAAP EPShelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Sep-05 Sep-06 Sep-07 Sep-08 Sep-09 Sep-10 Sep-11 Sep-12
GAAP EPS $1.6 $2.3 $3.9 $6.8 $9.1 $13.4 $15.2
Discussion by Wiki Users

For 2Q11, management forecasts EPS of $4.90.


Last edited Tue Feb 08, 2011 05:33 AM
by dipayanbhattacharjee (Individual Investor)		make a comment about Discussion by Wiki Users


Consensus Forecasts of Cost of Goods Soldhelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Sep-05 Sep-06 Sep-07 Sep-08 Sep-09 Sep-10 Sep-11 Sep-12
2. Cost of Goods Sold $9,889.0 $13,716.7 $16,453.0 $24,289.5 $25,674.9 $34,983.3 $41,160.9 $46,879.8
Percent of Revenue 71% 71% 67% 65% 60% 59% 60% 59%
3. Gross Profit (1-2) $4,042.00 $5,598.30 $8,125.00 $13,201.50 $17,230.10 $23,849.40 $27,928.80 $32,673.00
Percent of Revenue 29% 29% 33% 35% 40% 41% 40% 41%
Discussion by Wiki Users
No comments yet. Be the first
make a comment about Discussion by Wiki Users


Consensus Forecasts of Selling, General and Administrative Expensehelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Sep-05 Sep-06 Sep-07 Sep-08 Sep-09 Sep-10 Sep-11 Sep-12
4. Selling, General and Administrative Expense $1,864.0 $2,432.3 $2,958.4 $3,752.6 $4,127.2 $5,248.2 $6,096.9 $6,926.9
Percent of Revenue 13% 13% 12% 10% 10% 9% 9% 9%
Discussion by Wiki Users
No comments yet. Be the first
make a comment about Discussion by Wiki Users


Consensus Forecasts of Research and Developmenthelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Sep-05 Sep-06 Sep-07 Sep-08 Sep-09 Sep-10 Sep-11 Sep-12
5. Research and Development $535.0 $712.0 $779.2 $1,102.8 $1,316.4 $1,746.1 $2,049.4 $2,415.2
Percent of Revenue 4% 4% 3% 3% 3% 3% 3% 3%
Discussion by Wiki Users
No comments yet. Be the first
make a comment about Discussion by Wiki Users


Consensus Forecasts of Pre - Tax Incomehelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Sep-05 Sep-06 Sep-07 Sep-08 Sep-09 Sep-10 Sep-11 Sep-12
7. Pre - Tax Income $1,808.0 $2,818.6 $5,037.0 $9,004.4 $12,116.7 $16,932.2 $19,852.3 $22,955.1
8. Tax provisions $480.0 $827.2 $1,519.6 $2,844.3 $3,846.0 $4,567.8 $5,561.7 $6,565.8
Percent of Revenue 27% 29% 30% 32% 32% 27% 28% 29%
9. Net Income (7-8) $1,328.00 $1,991.40 $3,517.40 $6,160.10 $8,270.70 $12,364.40 $14,290.60 $16,389.30
Discussion by Wiki Users
No comments yet. Be the first
make a comment about Discussion by Wiki Users



INDUSTRY COMPARABLES

Revenue (mil)

Net Income (mil)

ROE

EPS Gr 5Yr Est

P/E F1

P/Sales

P/CF

AAPL (APPLE INC)

$51,123.00

 $10,812.00

 32.6%

 18%

 19.34

 4.6

 26.1

Industry Mean

36%

15%

19.34

1.4

17.5
S&P 500

23%

11%

13.71

1.9

SCLD (STEELCLOUD INC)

$5.00

($3.12)

-574.4%

0.3

LNVGY (LENOVA GRP-ADR)

$16,657.00

$130.00

15%

19.60

0.4

DELL (DELL INC)

$55,434.00

$1,584.00

38.6%

12%

10.54

0.5

9.2

CF is operating cash flow plus after-tax interest expense.
Discussion of Relative Valuation
No comments yet. Be the first
make a comment about Discussion of Relative Valuation

 


Created by: WikiMigrationBot. Last Modification: Thursday 03 of June, 2010 05:36:57 CDT by WikiMigrationBot.