AMEREN CORP (AEE) |
Electric Revenue – Consensus Forecasts of Electric Revenue Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
07/05 |
| $5,431.0 |
$5,585.0 |
$6,267.0 |
7.4% |
|
| Gas Revenue – Consensus Forecasts of Gas Revenue Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
07/05 |
| $1,345.0 |
$1,295.0 |
$1,279.0 |
-2.5% |
|
| Other – Consensus Forecasts of Other Revenue in Millions |
Dec-05 |
Dec-06 |
06/05 |
| $4.0 |
$4.0 |
0.0% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the AMEREN CORP Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$6,780.0 |
$6,880.0 |
$7,548.7 |
$7,827.3 |
$7,047.3 |
$7,424.0 |
$8,120.0 |
$8,353.0 |
3.0% |
|
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
200.8 |
205.8 |
207.2 |
210.0 |
220.2 |
239.0 |
243.0 |
246.0 |
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$3.0 |
$2.7 |
$3.0 |
$2.9 |
$2.8 |
|
|
|
|
| Consensus Forecasts of Interest Income/(Expense) |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 6. Interest Income/(Expense) |
$301.0 |
$344.4 |
$424.7 |
$430.7 |
$497.0 |
$522.0 |
$517.0 |
$542.0 |
| Percent of Revenue |
4% |
5% |
6% |
6% |
7% |
7% |
6% |
6% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$984.0 |
$869.0 |
$989.2 |
$971.0 |
$956.0 |
|
|
|
| 8. Tax provisions |
$356.0 |
$284.0 |
$335.7 |
$327.0 |
$332.0 |
$298.0 |
$266.0 |
$290.0 |
| Percent of Revenue |
36% |
33% |
34% |
34% |
35% |
|
|
|
| 9. Net Income (7-8) |
$628.00 |
$585.00 |
$653.50 |
$644.00 |
$624.00 |
|
|
|
|
| AEE (AMEREN CORP) |
$7,090.00 |
$573.00 |
7.6% |
-8% |
10.24 |
0.8 |
3.9 |
Industry Mean |
|
|
9% |
5% |
12.38 |
1.2 |
5.7 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
CPN (CALPINE CORP) |
$6,426.00 |
$70.00 |
1.7% |
23% |
57.08 |
0.9 |
8.3 |
DTE (DTE ENERGY CO) |
$8,223.00 |
$590.00 |
9.4% |
5% |
12.60 |
0.9 |
4.7 |
PPL (PPL CORP) |
$8,238.00 |
$416.00 |
14.8% |
11% |
7.80 |
1.2 |
6.0 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | |  |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 05:39:55 CDT by WikiMigrationBot.
|
