AMERIPRISE FINL (AMP) |
Management Fees - Advice and Wealth Management – Consensus Forecasts of Management Fees - Advice and Wealth Management Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $837.0 |
$1,080.0 |
$1,350.0 |
$1,339.0 |
$1,234.0 |
$1,561.5 |
$1,847.0 |
$2,150.5 |
14.4% |
|
| Discussion | |
| Last edited Tue Jul 26, 2011 02:13 AM
by SreelaBose (Zacks Investment Research) |  |
| Management Fees - Asset Management – Consensus Forecasts of Management Fees - Asset Management Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,204.0 |
$1,221.0 |
$1,362.0 |
$1,077.0 |
$1,104.0 |
$1,806.4 |
$2,232.2 |
$2,409.8 |
10.4% |
|
| Management Fees - Annuities – Consensus Forecasts of Management Fees - Annuities Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $298.0 |
$392.0 |
$510.0 |
$478.0 |
$438.0 |
$540.1 |
$592.9 |
$649.9 |
11.8% |
|
| Management Fees - Protection – Consensus Forecasts of Management Fees - Protection Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $42.0 |
$56.1 |
$68.1 |
$56.0 |
$47.0 |
$56.7 |
$61.3 |
$66.3 |
6.7% |
|
| Management Fees - Corporate – Consensus Forecasts of Management Fees - Corporate Revenue in Millions |
| Management Fees - Eliminations – Consensus Forecasts of Management Fees - Eliminations Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
08/05 |
| ($47.0) |
($49.0) |
($53.0) |
($51.0) |
2.8% |
|
| Total Management, Financial Advice and Service Fees – Consensus Forecasts of Total Management, Financial Advice and Service Fees Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $2,334.0 |
$2,700.1 |
$3,238.1 |
$2,899.0 |
$2,704.0 |
$3,502.1 |
$4,087.2 |
$4,548.2 |
10.0% |
|
| Distribution Fees - Advice and Wealth Management – Consensus Forecasts of Distribution Fees - Advice and Wealth Management Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,781.0 |
$2,034.3 |
$2,218.0 |
$1,912.0 |
$1,733.0 |
$2,082.0 |
$2,401.1 |
$2,724.0 |
6.3% |
|
| Distribution Fees - Asset Management – Consensus Forecasts of Distribution Fees - Asset Management Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $797.0 |
$336.0 |
$322.0 |
$247.0 |
$216.0 |
$379.8 |
$474.9 |
$512.7 |
-6.1% |
|
| Distribution Fees - Annuities – Consensus Forecasts of Distribution Fees - Annuities Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $171.0 |
$213.0 |
$267.0 |
$275.0 |
$247.0 |
$288.4 |
$314.8 |
$343.5 |
10.5% |
|
| Distribution Fees - Protection – Consensus Forecasts of Distribution Fees - Protection Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $89.0 |
$96.0 |
$102.0 |
$106.0 |
$97.0 |
$106.2 |
$113.5 |
$119.6 |
4.3% |
|
| Distribution Fees - Corporate – Consensus Forecasts of Distribution Fees - Corporate Revenue in Millions |
| Distribution Fees - Eliminations – Consensus Forecasts of Distribution Fees - Eliminations Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
08/05 |
| ($1,005.0) |
($1,110.0) |
($1,147.0) |
($975.0) |
-1.0% |
|
| Total Distribution Fees – Consensus Forecasts of Total Distribution Fees Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,401.0 |
$1,569.0 |
$1,762.0 |
$1,565.0 |
$1,420.0 |
$1,646.8 |
$1,811.8 |
$1,916.5 |
4.6% |
|
| Net Investment Income - Advice and Wealth Management – Consensus Forecasts of Net Investment Income - Advice and Wealth Management Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $371.0 |
$405.0 |
$405.3 |
$312.0 |
$303.1 |
$326.7 |
$351.6 |
-0.9% |
|
| Net Investment Income - Asset Management – Consensus Forecasts of Net Investment Income - Asset Management Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $50.0 |
$63.0 |
$48.0 |
($13.0) |
$20.0 |
$37.8 |
$41.0 |
$51.2 |
0.3% |
|
| Net Investment Income - Annuities – Consensus Forecasts of Net Investment Income - Annuities Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,544.0 |
$1,403.4 |
$1,294.0 |
$738.0 |
$1,279.0 |
$1,333.0 |
$1,375.9 |
$1,410.1 |
-1.3% |
|
| Net Investment Income - Protection – Consensus Forecasts of Net Investment Income - Protection Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $342.0 |
$355.2 |
$361.0 |
$252.0 |
$408.5 |
$440.9 |
$485.5 |
$537.0 |
6.7% |
|
| Net Investment Income - Corporate – Consensus Forecasts of Net Investment Income - Corporate Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
08/05 |
| ($31.0) |
$29.0 |
$22.0 |
($25.0) |
-6.9% |
|
| Net Investment Income - Eliminations – Consensus Forecasts of Net Investment Income - Eliminations Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
08/05 |
| ($4.0) |
($8.0) |
($8.0) |
($6.0) |
14.5% |
|
| Total Net Investment Income – Consensus Forecasts of Total Net Investment Income Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $2,272.0 |
$2,241.8 |
$2,096.0 |
$857.5 |
$2,011.0 |
$2,260.4 |
$2,377.0 |
$2,485.1 |
1.3% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the AMERIPRISE FINL Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$7,636.0 |
$8,248.8 |
$8,888.3 |
$7,165.0 |
$7,935.7 |
$9,477.6 |
$10,479.6 |
$11,312.6 |
5.8% |
|
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
247.2 |
248.5 |
239.8 |
224.7 |
244.3 |
264.8 |
264.7 |
263.6 |
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$2.3 |
$2.5 |
$3.4 |
($0.2) |
$3.4 |
$4.2 |
$5.5 |
|
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$745.0 |
$797.0 |
$1,016.1 |
($387.3) |
$909.7 |
$1,231.7 |
$1,558.6 |
$1,865.6 |
| 8. Tax provisions |
$187.0 |
$166.0 |
$202.0 |
($333.0) |
$183.7 |
$318.3 |
$418.6 |
$518.6 |
| Percent of Revenue |
25% |
21% |
20% |
86% |
20% |
26% |
27% |
28% |
| 9. Net Income (7-8) |
$558.00 |
$631.00 |
$814.10 |
$0 |
$726.00 |
$913.40 |
$1,140.00 |
$1,347.00 |
|
| AMP (AMERIPRISE FINL) |
$8,400.00 |
$806.00 |
8.9% |
12% |
10.94 |
1.2 |
8.8 |
Industry Mean |
|
|
12% |
11% |
13.96 |
5.0 |
16.4 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
AB (ALLIANCEBERNSTN) |
$3,034.00 |
$399.80 |
16.3% |
9% |
13.46 |
1.0 |
6.9 |
BEN (FRANKLIN RESOUR) |
$5,103.00 |
$1,377.36 |
18.5% |
10% |
15.28 |
4.3 |
20.4 |
BLK (BLACKROCK INC) |
$5,708.00 |
$1,214.00 |
7.3% |
13% |
16.30 |
3.8 |
16.0 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 06:15:42 CDT by WikiMigrationBot.
|
