AIRGAS INC (ARG) |
Distributions – Consensus Forecasts of Distributions Revenue in Millions  |
Mar-06 |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
13/06 |
| $2,395.9 |
$2,691.9 |
$3,689.0 |
$3,918.3 |
$3,467.2 |
$3,764.8 |
$4,048.8 |
$4,281.2 |
8.6% |
|
| All Other Operations – Consensus Forecasts of All Other Operations Revenue in Millions |
Mar-06 |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
13/06 |
| $493.4 |
$579.8 |
$343.2 |
$457.3 |
$420.9 |
$442.9 |
$471.0 |
$503.2 |
0.3% |
|
| Eliminations – Consensus Forecasts of Eliminations Revenue in Millions |
Mar-06 |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
13/06 |
| $59.8 |
$66.2 |
$15.2 |
$26.2 |
$24.2 |
$26.7 |
$28.1 |
$29.6 |
-9.6% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the AIRGAS INC Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Mar-06 |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
13/06 |
| 1. Total Revenue |
$2,829.6 |
$3,205.0 |
$4,017.0 |
$4,349.3 |
$3,864.0 |
$4,194.2 |
$4,491.3 |
$4,754.7 |
7.7% |
|
| Discussion by Wiki Users | |
| Last edited Thu Mar 11, 2010 01:14 AM
by MadhubantiMaitra (Zacks Investment Research) |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Mar-06 |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
| Fully Diluted Shares Outstanding |
81.2 |
82.7 |
84.2 |
83.8 |
83.8 |
84.9 |
85.5 |
87.0 |
|
| Consensus Forecasts of Cost of Goods Sold |
| |
Mar-06 |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
| 2. Cost of Goods Sold |
$1,402.0 |
$1,567.1 |
$1,926.9 |
$2,044.4 |
$1,732.4 |
$1,934.9 |
$2,073.8 |
$2,165.5 |
| Percent of Revenue |
50% |
49% |
48% |
47% |
45% |
46% |
46% |
46% |
| 3. Gross Profit (1-2) |
$1,427.60 |
$1,637.90 |
$2,090.10 |
$2,304.90 |
$2,131.60 |
$2,259.30 |
$2,417.50 |
$2,589.20 |
| Percent of Revenue |
50% |
51% |
52% |
53% |
55% |
54% |
54% |
54% |
|
| Discussion by Wiki Users | |
| Last edited Thu Mar 11, 2010 01:14 AM
by MadhubantiMaitra (Zacks Investment Research) | |
| Consensus Forecasts of Selling, General and Administrative Expense |
| |
Mar-06 |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
| 4. Selling, General and Administrative Expense |
$1,031.2 |
$1,149.1 |
$1,423.6 |
$1,559.6 |
$1,468.3 |
$1,565.8 |
$1,652.8 |
$1,714.9 |
| Percent of Revenue |
36% |
36% |
35% |
36% |
38% |
37% |
37% |
36% |
|
| Consensus Forecasts of Interest Income/(Expense) |
| |
Mar-06 |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
| 6. Interest Income/(Expense) |
$53.8 |
$60.5 |
$90.1 |
$85.0 |
$63.7 |
$60.6 |
$57.7 |
$45.9 |
| Percent of Revenue |
2% |
2% |
2% |
2% |
2% |
1% |
1% |
1% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Mar-06 |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
| 7. Pre - Tax Income |
$208.0 |
$268.7 |
$371.1 |
$429.1 |
$361.7 |
$421.4 |
$496.4 |
$573.4 |
| 8. Tax provisions |
$77.9 |
$102.6 |
$144.9 |
$168.2 |
$135.9 |
$163.3 |
$192.8 |
$222.2 |
| Percent of Revenue |
37% |
38% |
39% |
39% |
38% |
39% |
39% |
39% |
| 9. Net Income (7-8) |
$130.10 |
$166.10 |
$226.20 |
$260.90 |
$225.80 |
$258.10 |
$303.60 |
$351.20 |
|
| ARG (AIRGAS INC) |
$3,864.00 |
$196.30 |
13.1% |
13% |
20.58 |
1.3 |
11.2 |
Industry Mean |
|
|
12% |
12% |
13.71 |
1.3 |
10.1 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
CYT (CYTEC INDS INC) |
$2,964.00 |
$22.30 |
5.5% |
|
17.14 |
0.7 |
8.4 |
CE (CELANESE CP-A) |
$5,324.00 |
$526.00 |
69.0% |
7% |
9.41 |
0.8 |
6.7 |
EMN (EASTMAN CHEM CO) |
$5,482.00 |
$235.00 |
22.0% |
7% |
11.40 |
0.8 |
7.8 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 06:17:01 CDT by WikiMigrationBot.
|
