COOPER INDS LTD (CBE) |
Electrical Products Group – Consensus Forecasts of Electrical Products Group Revenue in Millions  |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/07 |
| $2,537.1 |
$2,726.1 |
$2,632.2 |
$2,679.6 |
$2,871.7 |
$3,562.3 |
7.0% |
|
| Energy and Safety Solutions – Consensus Forecasts of Energy and Safety Solutions Revenue in Millions |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/07 |
| $2,571.1 |
$3,029.1 |
$2,416.8 |
$2,484.0 |
$2,716.5 |
$2,941.0 |
2.7% |
|
| Tools and Hardware – Consensus Forecasts of Tools and Hardware Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $732.9 |
$758.7 |
$794.7 |
$764.8 |
$557.9 |
$577.3 |
$668.2 |
$696.3 |
-0.7% |
|
| Discussion | |
| Last edited Tue Dec 07, 2010 06:19 AM
by BipashaChowdhury (Zacks Investment Research) |  |
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the COOPER INDS PLC Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$4,730.4 |
$5,184.6 |
$5,903.0 |
$6,521.3 |
$5,069.7 |
$5,185.1 |
$5,597.8 |
$6,023.2 |
3.5% |
|
| Discussion by Wiki Users | | The Company expects to achieve mid- to high-single-digit 2011 revenue growth, which shows the strength of the recovery continuing into 2011. For 4Q10, management expects total y/y revenue growth of 7% to 10%, with a negative impact from FX of roughly 2% and a positive impact from acquisitions of roughly 60bps. On a segment basis, Energy & Safety Solutions is expected to grow 9% to 12%, with 5% to 8% growth of the Electrical Products Group.
The analysts expect Cooper to leverage its global footprint to grow international revenues. Sizable opportunities for the Company includes Asia, where demand in China and Korea remains robust.
| Last edited Tue Dec 07, 2010 06:18 AM
by BipashaChowdhury (Zacks Investment Research) | |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
190.2 |
187.6 |
185.3 |
175.7 |
168.5 |
169.3 |
168.0 |
164.7 |
|
| Consensus Forecasts of Cost of Goods Sold |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 2. Cost of Goods Sold |
$3,244.0 |
$3,516.9 |
$3,968.4 |
$4,401.0 |
$3,489.8 |
$3,497.7 |
$3,770.5 |
$4,020.5 |
| Percent of Revenue |
69% |
68% |
67% |
67% |
69% |
67% |
67% |
67% |
| 3. Gross Profit (1-2) |
$1,486.40 |
$1,667.70 |
$1,934.60 |
$2,120.30 |
$1,579.90 |
$1,687.40 |
$1,827.30 |
$2,002.70 |
| Percent of Revenue |
31% |
32% |
33% |
33% |
31% |
33% |
33% |
33% |
|
| Consensus Forecasts of Interest Income/(Expense) |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 6. Interest Income/(Expense) |
$65.0 |
$51.6 |
$51.0 |
$70.3 |
$58.8 |
$50.7 |
$49.7 |
$43.1 |
| Percent of Revenue |
1% |
1% |
1% |
1% |
1% |
1% |
1% |
1% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$495.0 |
$647.8 |
$826.2 |
$807.2 |
$483.0 |
$651.4 |
$779.5 |
|
| 8. Tax provisions |
$103.9 |
$164.0 |
$210.3 |
$219.1 |
$82.3 |
$129.1 |
$169.0 |
$205.7 |
| Percent of Revenue |
21% |
25% |
25% |
27% |
17% |
20% |
22% |
|
| 9. Net Income (7-8) |
$391.10 |
$483.80 |
$615.90 |
$588.10 |
$400.70 |
$522.30 |
$610.50 |
|
|
| CBE (COOPER INDS PLC) |
$5,041.00 |
$457.60 |
16.1% |
14% |
15.27 |
1.5 |
13.6 |
Industry Mean |
|
|
3% |
18% |
15.52 |
4.5 |
9.8 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
GRMN (GARMIN LTD) |
$2,941.00 |
$692.74 |
28.1% |
9% |
11.52 |
2.2 |
8.0 |
PHG (KONINKLIJKE PHL) |
$34,145.00 |
$979.09 |
5.0% |
21% |
13.62 |
0.8 |
10.3 |
SI (SIEMENS AG-ADR) |
$102,831.00 |
$4,611.63 |
11.8% |
26% |
11.24 |
0.8 |
10.6 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 06:31:59 CDT by WikiMigrationBot.
|
