COLGATE PALMOLI (CL) |
North America – Consensus Forecasts of North America Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $2,509.8 |
$2,590.9 |
$2,720.9 |
$2,851.8 |
$2,950.1 |
$3,060.8 |
$3,182.1 |
$3,325.5 |
4.1% |
|
| Latin America – Consensus Forecasts of Latin America Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $2,623.8 |
$3,019.7 |
$3,488.9 |
$4,088.0 |
$4,319.0 |
$4,639.7 |
$4,973.8 |
$5,254.2 |
10.4% |
|
| Europe/South Pacific – Consensus Forecasts of Europe/South Pacific Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $2,845.9 |
$2,952.2 |
$3,383.2 |
$3,582.8 |
$3,270.8 |
$3,420.7 |
$3,535.1 |
$3,603.3 |
3.4% |
|
| Greater Asia/Africa – Consensus Forecasts of Greater Asia/Africa Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,897.2 |
$2,006.0 |
$2,337.7 |
$2,660.0 |
$2,654.9 |
$2,931.3 |
$3,146.4 |
$3,512.3 |
9.2% |
|
| Hills – Consensus Forecasts of Hills Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,520.2 |
$1,669.1 |
$1,860.6 |
$2,147.7 |
$2,132.2 |
$2,175.0 |
$2,251.6 |
$2,300.9 |
6.1% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the COLGATE PALMOLI Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$11,396.9 |
$12,237.8 |
$13,791.1 |
$15,329.9 |
$15,326.9 |
$16,171.1 |
$17,065.6 |
$18,067.8 |
6.8% |
|
| Discussion by Wiki Users |
| |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
556.5 |
550.5 |
543.8 |
535.0 |
524.8 |
515.3 |
505.2 |
491.9 |
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$2.4 |
$2.5 |
$3.2 |
$3.7 |
$4.4 |
$4.4 |
$5.4 |
|
|
| Discussion by Wiki Users | | The Company estimates that FY10 will see another year of double-digit earnings per share growth.
| Last edited Thu Dec 09, 2010 03:54 AM
by BipashaChowdhury (Zacks Investment Research) | |
| Consensus Forecasts of Cost of Goods Sold |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 2. Cost of Goods Sold |
$5,091.7 |
$5,339.9 |
$5,889.2 |
$6,644.8 |
$6,319.1 |
$6,484.9 |
$6,713.4 |
$7,015.6 |
| Percent of Revenue |
45% |
44% |
43% |
43% |
41% |
40% |
39% |
39% |
| 3. Gross Profit (1-2) |
$6,305.20 |
$6,897.90 |
$7,901.90 |
$8,685.10 |
$9,007.80 |
$9,686.20 |
$10,352.20 |
$11,052.20 |
| Percent of Revenue |
55% |
56% |
57% |
57% |
59% |
60% |
61% |
61% |
|
| Discussion by Wiki Users | |
| Last edited Thu Dec 09, 2010 03:56 AM
by BipashaChowdhury (Zacks Investment Research) | |
| Consensus Forecasts of Selling, General and Administrative Expense |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 4. Selling, General and Administrative Expense |
$3,919.0 |
$4,297.3 |
$4,918.3 |
$5,341.3 |
$5,289.6 |
$5,752.5 |
$6,025.6 |
$6,367.0 |
| Percent of Revenue |
34% |
35% |
36% |
35% |
35% |
36% |
35% |
35% |
|
| Discussion by Wiki Users |
| | |
| Consensus Forecasts of Interest Income/(Expense) |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 6. Interest Income/(Expense) |
$136.0 |
$158.8 |
$156.8 |
$95.8 |
$77.7 |
$68.4 |
$73.0 |
$72.0 |
| Percent of Revenue |
1% |
1% |
1% |
1% |
1% |
0% |
0% |
0% |
|
| Discussion by Wiki Users |
| | |
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$2,147.9 |
$2,355.3 |
$2,737.4 |
$3,095.1 |
$3,537.4 |
$3,858.9 |
$4,174.7 |
$4,486.5 |
| 8. Tax provisions |
$681.3 |
$742.8 |
$890.4 |
$1,015.3 |
$1,140.7 |
$1,235.2 |
$1,339.1 |
$1,450.8 |
| Percent of Revenue |
32% |
32% |
33% |
33% |
32% |
32% |
32% |
32% |
| 9. Net Income (7-8) |
$1,466.60 |
$1,612.50 |
$1,847.00 |
$2,079.80 |
$2,396.70 |
$2,623.70 |
$2,835.60 |
$3,035.70 |
|
| Discussion by Wiki Users |
| | |
| CL (COLGATE PALMOLI) |
$15,653.00 |
$2,139.60 |
86.5% |
9% |
16.04 |
2.4 |
14.5 |
Industry Mean |
|
|
17% |
10% |
16.04 |
1.3 |
12.7 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
CHD (CHURCH & DWIGHT) |
$2,575.00 |
$260.94 |
16.7% |
12% |
16.54 |
1.8 |
13.9 |
CLX (CLOROX CO) |
$5,517.00 |
$602.00 |
|
10% |
14.79 |
1.6 |
11.6 |
HENKY (HENKEL KGAA ADR) |
$19,575.00 |
$1,672.13 |
14.5% |
|
12.70 |
0.5 |
6.1 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 06:29:58 CDT by WikiMigrationBot.
|
