DOMINION RES VA (D) |
Dominion Delivery – Consensus Forecasts of Dominion Delivery Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
07/05 |
| $4,338.0 |
$4,242.0 |
$2,897.0 |
-18.3% |
|
| Dominion Energy – Consensus Forecasts of Dominion Energy Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
07/05 |
| $3,081.0 |
$2,571.0 |
$3,495.0 |
6.5% |
|
| Dominion Generation – Consensus Forecasts of Dominion Generation Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
07/05 |
| $8,270.0 |
$7,118.5 |
$6,950.0 |
-8.3% |
|
| Dominion E and P – Consensus Forecasts of Dominion E and P Revenue in Millions |
Dec-05 |
Dec-06 |
06/05 |
| $2,892.0 |
$3,276.5 |
13.3% |
|
| Elimination and Other – Consensus Forecasts of Elimination and Other Revenue in Millions |
Dec-05 |
Dec-06 |
06/05 |
| ($540.0) |
($739.0) |
36.9% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the DOMINION RES VA Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$18,041.0 |
$16,416.5 |
$15,696.8 |
$15,978.0 |
$15,565.8 |
$15,882.4 |
$16,288.3 |
$16,456.4 |
-1.3% |
|
| Discussion by Wiki Users |
| |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
688.0 |
701.7 |
655.1 |
580.9 |
592.6 |
589.1 |
579.7 |
581.4 |
|
| Discussion by Wiki Users |
| | |
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$1.5 |
$2.0 |
$3.7 |
$3.2 |
$2.6 |
$4.7 |
$3.2 |
|
|
| Discussion by Wiki Users |
| | |
| Consensus Forecasts of Cost of Goods Sold |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 2. Cost of Goods Sold |
$10,568.0 |
$7,678.1 |
$6,942.0 |
$7,509.0 |
$6,921.0 |
$7,545.6 |
$8,009.4 |
$8,176.9 |
| Percent of Revenue |
59% |
47% |
44% |
47% |
44% |
48% |
49% |
50% |
| 3. Gross Profit (1-2) |
$7,473.00 |
$8,738.40 |
$8,754.80 |
$8,469.00 |
$8,644.80 |
$8,336.80 |
$8,278.90 |
$8,279.50 |
| Percent of Revenue |
41% |
53% |
56% |
53% |
56% |
52% |
51% |
50% |
|
| Discussion by Wiki Users |
| | |
| Consensus Forecasts of Selling, General and Administrative Expense |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 4. Selling, General and Administrative Expense |
$3,679.0 |
$3,567.5 |
$5,161.3 |
$4,627.0 |
|
|
|
|
| Percent of Revenue |
20% |
22% |
33% |
29% |
|
|
|
|
|
| Discussion by Wiki Users |
| | |
| Consensus Forecasts of Interest Income/(Expense) |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 6. Interest Income/(Expense) |
$991.0 |
$1,026.6 |
$1,017.3 |
$846.0 |
$644.3 |
$441.2 |
$502.4 |
$567.7 |
| Percent of Revenue |
5% |
6% |
6% |
5% |
4% |
3% |
3% |
3% |
|
| Discussion by Wiki Users |
| | |
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$2,410.0 |
$2,715.0 |
$2,728.0 |
$2,833.4 |
$2,657.3 |
$2,938.0 |
$2,907.1 |
$2,978.1 |
| 8. Tax provisions |
$851.0 |
$1,008.6 |
$1,229.0 |
$1,017.1 |
$959.2 |
$1,124.5 |
$1,068.4 |
$1,094.3 |
| Percent of Revenue |
35% |
37% |
45% |
36% |
36% |
38% |
37% |
37% |
| 9. Net Income (7-8) |
$1,559.00 |
$1,706.40 |
$1,499.00 |
$1,816.30 |
$1,698.10 |
$1,813.50 |
$1,838.70 |
$1,883.80 |
|
| Discussion by Wiki Users |
| | |
| D (DOMINION RES VA) |
$14,534.00 |
$1,387.00 |
17.5% |
3% |
11.85 |
1.6 |
7.1 |
Industry Mean |
|
|
9% |
5% |
12.38 |
1.2 |
5.7 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
EBR.B (ELETROBRAS-B) |
$13,863.00 |
$648.62 |
1.7% |
|
|
0.2 |
|
CEG (CONSTELLATN EGY) |
$14,882.00 |
$4,784.80 |
13.7% |
5% |
10.84 |
0.5 |
4.6 |
AES (AES CORP) |
$15,265.00 |
$627.00 |
7.6% |
8% |
10.90 |
0.5 |
3.6 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 06:52:50 CDT by WikiMigrationBot.
|
