DISCOVER FIN SV (DFS) |
Non-Interest Revenue – Consensus Forecasts of Non-Interest Revenue Revenue in Millions  |
Nov-05 |
Nov-06 |
Nov-07 |
Nov-08 |
Nov-09 |
Nov-10 |
Nov-11 |
Nov-12 |
12/05 |
| $1,944.1 |
$2,374.3 |
$2,219.9 |
$2,163.9 |
$2,009.8 |
$2,161.9 |
$2,212.4 |
$2,323.9 |
2.6% |
|
Net Interest Income – Consensus Forecasts of Net Interest Income Revenue in Millions  |
Nov-05 |
Nov-06 |
Nov-07 |
Nov-08 |
Nov-09 |
Nov-10 |
Nov-11 |
Nov-12 |
12/05 |
| $3,898.0 |
$3,829.6 |
$3,637.5 |
$4,188.7 |
$4,814.1 |
$4,419.7 |
$4,376.2 |
$4,428.7 |
1.8% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the DISCOVER FIN SV Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
Consensus Forecasts of Total Revenue |
| |
Nov-05 |
Nov-06 |
Nov-07 |
Nov-08 |
Nov-09 |
Nov-10 |
Nov-11 |
Nov-12 |
12/05 |
| 1. Total Revenue |
$5,842.0 |
$6,203.9 |
$5,857.8 |
$6,352.6 |
$6,840.7 |
$6,626.4 |
$6,626.7 |
$6,754.0 |
2.1% |
|
Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Nov-05 |
Nov-06 |
Nov-07 |
Nov-08 |
Nov-09 |
Nov-10 |
Nov-11 |
Nov-12 |
| Fully Diluted Shares Outstanding |
490.0 |
478.4 |
478.3 |
483.5 |
513.2 |
548.4 |
549.1 |
546.7 |
|
Consensus Forecasts of GAAP EPS |
| |
Nov-05 |
Nov-06 |
Nov-07 |
Nov-08 |
Nov-09 |
Nov-10 |
Nov-11 |
Nov-12 |
| GAAP EPS |
$1.2 |
$2.2 |
$1.2 |
$1.9 |
$2.4 |
$0.4 |
$1.4 |
|
|
Consensus Forecasts of Pre - Tax Income |
| |
Nov-05 |
Nov-06 |
Nov-07 |
Nov-08 |
Nov-09 |
Nov-10 |
Nov-11 |
Nov-12 |
| 7. Pre - Tax Income |
$921.0 |
$1,575.5 |
$1,525.8 |
$794.5 |
$158.1 |
$387.9 |
$1,314.4 |
$1,726.1 |
| 8. Tax provisions |
$340.0 |
$506.5 |
$561.7 |
$284.1 |
$180.2 |
$145.0 |
$494.9 |
$660.9 |
| Percent of Revenue |
37% |
32% |
37% |
36% |
114% |
37% |
38% |
38% |
| 9. Net Income (7-8) |
$581.00 |
$1,069.00 |
$964.10 |
$510.40 |
($22.10) |
$242.90 |
$819.50 |
$1,065.20 |
|
| DFS (DISCOVER FIN SV) |
$8,045.00 |
$1,035.16 |
2.5% |
8% |
36.11 |
0.9 |
43.5 |
Industry Mean |
|
|
8% |
11% |
10.12 |
1.4 |
10.2 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
ACF (AMERICREDIT CP) |
$1,616.00 |
$166.27 |
7.7% |
13% |
16.23 |
1.7 |
14.1 |
SLM (SLM CORP) |
$5,554.00 |
$585.66 |
22.9% |
8% |
6.79 |
1.0 |
8.6 |
COF (CAPITAL ONE FIN) |
$16,410.00 |
$1,661.70 |
7.3% |
10% |
11.67 |
1.1 |
10.9 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | |  |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 06:50:39 CDT by WikiMigrationBot.
|