DOVER CORP (DOV) |
Industrial Products – Consensus Forecasts of Industrial Products Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,729.9 |
$1,926.2 |
$2,376.8 |
$2,459.9 |
$1,621.8 |
$1,694.3 |
$1,854.6 |
$1,988.8 |
2.0% |
|
| Engineered Systems – Consensus Forecasts of Engineered Systems Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,404.8 |
$1,674.1 |
$2,080.1 |
$2,009.6 |
$1,861.9 |
$2,113.2 |
$2,269.9 |
$2,414.8 |
8.0% |
|
| Fluid Management – Consensus Forecasts of Fluid Management Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,068.0 |
$1,329.7 |
$1,482.0 |
$1,714.0 |
$1,270.9 |
$1,489.8 |
$1,594.5 |
$1,704.9 |
6.9% |
|
| Electronic Technologies – Consensus Forecasts of Electronic Technologies Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $941.4 |
$1,411.7 |
$1,390.1 |
$1,396.1 |
$1,028.9 |
$1,259.0 |
$1,344.0 |
$1,400.9 |
5.8% |
|
| Other – Consensus Forecasts of Other Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| ($9.4) |
($12.3) |
($14.4) |
($11.1) |
($5.9) |
($6.7) |
($9.5) |
($10.7) |
1.9% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the DOVER CORP Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$5,333.0 |
$6,329.2 |
$7,302.1 |
$7,568.6 |
$5,777.1 |
$6,563.3 |
$7,006.5 |
$7,501.5 |
5.0% |
|
| Discussion by Wiki Users | | Fiscal 2011 Guidance
Management now expects a full year 2011 revenue growth in the range of 9%-11%, including an organic growth of 6%-8% and 3% contribution from acquisitions. Segment-wise Industrial Products and Engineered Systems are expected to increase 4%-6%; Fluid Management revenue is expected to be up in the range of 7%-9% and Electronic Technologies are estimated to yield 9%-11%.
| Last edited Wed Mar 02, 2011 07:12 AM
by SreelaBose (Zacks Investment Research) |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
204.2 |
205.5 |
203.0 |
189.3 |
186.7 |
186.5 |
183.9 |
178.6 |
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$2.5 |
$2.7 |
$3.3 |
$3.1 |
$1.9 |
$2.9 |
$3.7 |
|
|
| Discussion by Wiki Users | | As per the Zacks Digest model, the firms expect the share count to increase 0.5% y/y amounting to 189.7 million by the end of FY11 and an increase of 0.3% to 190.3 million by the end of FY12. This represents a three-year CAGR of 0.6% on FY09 shares outstanding.
As per the Zacks Digest model, FY12 EPS is expected to increase at a CAGR of 34.2%, attributed to a 34.9% CAGR projected for net income and 0.6% CAGR for shares outstanding.
| Last edited Wed Mar 02, 2011 07:16 AM
by SreelaBose (Zacks Investment Research) | |
| Consensus Forecasts of Cost of Goods Sold |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 2. Cost of Goods Sold |
$3,454.6 |
$4,031.5 |
$4,657.9 |
$4,840.4 |
$3,684.2 |
$4,087.4 |
$4,446.1 |
$4,742.5 |
| Percent of Revenue |
65% |
64% |
64% |
64% |
64% |
62% |
63% |
63% |
| 3. Gross Profit (1-2) |
$1,878.40 |
$2,297.70 |
$2,644.20 |
$2,728.20 |
$2,092.90 |
$2,475.90 |
$2,560.40 |
$2,759.00 |
| Percent of Revenue |
35% |
36% |
36% |
36% |
36% |
38% |
37% |
37% |
|
| Consensus Forecasts of Selling, General and Administrative Expense |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 4. Selling, General and Administrative Expense |
$1,211.5 |
$1,406.4 |
$1,632.7 |
$1,699.5 |
$1,490.8 |
$1,615.7 |
$1,649.0 |
$1,714.7 |
| Percent of Revenue |
23% |
22% |
22% |
22% |
26% |
25% |
24% |
23% |
|
| Consensus Forecasts of Interest Income/(Expense) |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 6. Interest Income/(Expense) |
$72.2 |
$77.0 |
$89.3 |
$96.0 |
$100.3 |
$108.9 |
$96.6 |
$87.3 |
| Percent of Revenue |
1% |
1% |
1% |
1% |
2% |
2% |
1% |
1% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$588.4 |
$809.4 |
$900.8 |
$944.4 |
$491.7 |
$783.7 |
$927.8 |
$1,051.5 |
| 8. Tax provisions |
$155.9 |
$217.4 |
$238.2 |
$251.1 |
$119.8 |
$231.7 |
$273.7 |
$310.4 |
| Percent of Revenue |
26% |
27% |
26% |
27% |
24% |
30% |
29% |
30% |
| 9. Net Income (7-8) |
$432.50 |
$592.00 |
$662.60 |
$693.30 |
$371.90 |
$552.00 |
$654.10 |
$741.10 |
|
| DOV (DOVER CORP) |
$6,006.00 |
$411.13 |
10.8% |
13% |
15.32 |
1.4 |
12.9 |
Industry Mean |
|
|
10% |
15% |
16.20 |
1.5 |
10.4 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
FLS (FLOWSERVE CORP) |
$4,299.00 |
$415.80 |
24.0% |
8% |
13.51 |
1.2 |
9.5 |
MXCYY (METSO CORP -ADR) |
$6,936.00 |
$219.56 |
10.1% |
18% |
17.64 |
0.7 |
11.1 |
ATLKY (ATLAS COP-ADR A) |
$8,525.00 |
$924.39 |
28.0% |
|
|
1.4 |
10.2 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 06:51:00 CDT by WikiMigrationBot.
|
