DUKE ENERGY CP (DUK) |
Franchised Electric (Duke Power) – Consensus Forecasts of Franchised Electric (Duke Power) Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $5,432.0 |
$8,121.0 |
$9,740.0 |
$10,159.0 |
$9,433.0 |
$9,661.0 |
$9,904.0 |
10.5% |
|
| Commercial power – Consensus Forecasts of Commercial power Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $148.0 |
$1,415.0 |
$1,875.6 |
$1,826.0 |
$2,114.0 |
$2,268.0 |
$2,268.0 |
57.6% |
|
| International Energy (DEI) – Consensus Forecasts of International Energy (DEI) Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $745.0 |
$961.0 |
$1,060.0 |
$1,185.0 |
$1,158.0 |
$1,230.0 |
$1,260.0 |
9.2% |
|
| Other – Consensus Forecasts of Other Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $495.0 |
$221.5 |
$167.0 |
$134.0 |
$128.0 |
$140.0 |
$140.0 |
-19.0% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the DUKE ENERGY CP Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$16,746.0 |
$15,184.0 |
$12,842.8 |
$13,207.0 |
$12,789.3 |
$13,326.8 |
$14,118.1 |
$15,318.0 |
-1.3% |
|
| Discussion by Wiki Users | | Management expects the recessionary pressures to continue in FY10, resulting in essentially flat kilowatt-hour sales in both the Carolinas and the Midwest service territories. The Company expects flat sales growth in FY10 and a slow recovery. It continues to see weakness in the textile industry, an important industry in the Company’s service territory.
| Last edited Thu Apr 22, 2010 01:09 AM
by BipashaChowdhury (Zacks Investment Research) |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
970.0 |
1191.8 |
1266.3 |
1268.0 |
1293.0 |
1320.3 |
1345.0 |
1366.0 |
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$1.9 |
$1.6 |
$1.2 |
$1.1 |
$0.8 |
$1.3 |
$1.4 |
|
|
| Consensus Forecasts of Interest Income/(Expense) |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 6. Interest Income/(Expense) |
$1,062.0 |
$1,253.0 |
$686.3 |
$748.4 |
$825.9 |
$878.1 |
$878.3 |
$1,017.9 |
| Percent of Revenue |
6% |
8% |
5% |
6% |
6% |
7% |
6% |
7% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$2,477.0 |
$2,921.7 |
$2,275.3 |
$2,120.8 |
$2,173.0 |
$2,832.5 |
$2,688.2 |
$2,982.0 |
| 8. Tax provisions |
$798.0 |
$844.0 |
$709.2 |
$673.1 |
$776.9 |
$796.6 |
$869.1 |
$980.3 |
| Percent of Revenue |
32% |
29% |
31% |
32% |
36% |
28% |
32% |
33% |
| 9. Net Income (7-8) |
$1,679.00 |
$2,077.70 |
$1,566.10 |
$1,447.70 |
$1,396.10 |
$2,035.90 |
$1,819.10 |
$2,001.70 |
|
| DUK (DUKE ENERGY CP) |
$13,013.00 |
$1,176.00 |
7.8% |
1% |
12.38 |
1.6 |
6.0 |
Industry Mean |
|
|
9% |
5% |
12.38 |
1.2 |
5.7 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
FE (FIRSTENERGY CP) |
$12,923.00 |
$1,031.00 |
12.4% |
4% |
9.83 |
0.8 |
3.3 |
PCG (PG&E CORP) |
$13,443.00 |
$1,247.00 |
12.3% |
7% |
12.18 |
1.1 |
4.8 |
AEP (AMER ELEC PWR) |
$13,600.00 |
$1,341.00 |
10.5% |
4% |
10.56 |
1.1 |
5.0 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 07:01:59 CDT by WikiMigrationBot.
|
