CONSOL EDISON (ED) |
Electric – Consensus Forecasts of Electric Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $7,588.0 |
$7,634.2 |
$8,110.0 |
$8,611.0 |
$8,320.0 |
$8,842.5 |
$9,327.0 |
$9,793.0 |
3.7% |
|
| Gas – Consensus Forecasts of Gas Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,858.0 |
$1,848.8 |
$2,025.0 |
$2,097.0 |
$1,943.0 |
$1,973.0 |
$2,093.5 |
$2,198.0 |
2.4% |
|
| Steam – Consensus Forecasts of Steam Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $649.0 |
$623.0 |
$686.0 |
$707.0 |
$661.0 |
$671.0 |
$698.5 |
$726.5 |
1.6% |
|
| Non-Utility – Consensus Forecasts of Non-Utility Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,595.0 |
$1,914.3 |
$2,299.0 |
$2,168.0 |
$2,108.0 |
$2,148.0 |
$2,200.0 |
$2,260.0 |
5.1% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the CONSOL EDISON Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$11,690.0 |
$12,142.8 |
$13,121.0 |
$13,604.6 |
$13,155.0 |
$13,589.3 |
$14,319.5 |
$14,977.0 |
3.6% |
|
| Discussion by Wiki Users |
| |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
244.7 |
250.2 |
267.0 |
273.8 |
276.3 |
287.6 |
294.6 |
303.1 |
|
| Discussion by Wiki Users |
| | |
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$2.9 |
$2.9 |
$3.5 |
$4.4 |
$3.1 |
$3.2 |
$3.4 |
|
|
| Discussion by Wiki Users | | The company expects pro forma EPS in the range of $3.40-$3.50 in 2010 versus its previous expectation of $3.25-$3.45.
| Last edited Fri Nov 12, 2010 12:43 AM
by PushpanjaliBanerjee (Zacks Investment Research) | |
| Consensus Forecasts of Interest Income/(Expense) |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 6. Interest Income/(Expense) |
$464.0 |
$553.5 |
$520.2 |
$547.6 |
$616.4 |
$645.3 |
$687.3 |
$708.5 |
| Percent of Revenue |
4% |
5% |
4% |
4% |
5% |
5% |
5% |
5% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$1,073.0 |
$1,153.6 |
$1,377.3 |
$1,460.2 |
$1,325.5 |
$1,452.0 |
$1,557.0 |
$1,612.0 |
| 8. Tax provisions |
$341.0 |
$405.0 |
$444.6 |
$494.1 |
$452.1 |
$553.3 |
$591.7 |
$644.5 |
| Percent of Revenue |
32% |
35% |
32% |
34% |
34% |
38% |
38% |
40% |
| 9. Net Income (7-8) |
$732.00 |
$748.60 |
$932.70 |
$966.10 |
$873.40 |
$898.70 |
$965.30 |
$967.50 |
|
| ED (CONSOL EDISON) |
$11,937.00 |
$920.00 |
8.9% |
3% |
13.01 |
1.0 |
7.1 |
Industry Mean |
|
|
9% |
5% |
12.38 |
1.2 |
5.7 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
ENI (ENERSIS S A ADR) |
$11,211.00 |
$1,954.25 |
16.9% |
11% |
11.06 |
1.1 |
3.9 |
PEG (PUBLIC SV ENTRP) |
$12,168.00 |
$1,639.00 |
17.3% |
1% |
9.81 |
1.3 |
6.0 |
EIX (EDISON INTL) |
$12,358.00 |
$835.00 |
10.7% |
5% |
9.81 |
0.8 |
3.9 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 07:02:43 CDT by WikiMigrationBot.
|
