EXELON CORP (EXC) |
ComEd – Consensus Forecasts of ComEd Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $6,264.0 |
$6,103.5 |
$6,138.0 |
$6,152.0 |
$5,782.0 |
$5,740.0 |
$6,135.0 |
$6,015.0 |
-0.6% |
|
| PECO – Consensus Forecasts of PECO Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $4,910.0 |
$5,168.0 |
$5,613.0 |
$5,567.0 |
$5,311.0 |
$5,309.0 |
$4,898.0 |
$4,654.0 |
-0.8% |
|
| Generation – Consensus Forecasts of Generation Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $9,046.0 |
$9,132.8 |
$10,841.5 |
$10,901.3 |
$9,751.5 |
$9,275.0 |
$9,587.5 |
$8,690.0 |
-0.6% |
|
| Corporate and Eliminations – Consensus Forecasts of Corporate and Eliminations Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| ($5,557.0) |
($4,757.0) |
($3,550.0) |
($3,598.0) |
($3,469.5) |
($3,520.5) |
($3,595.0) |
($3,590.0) |
-6.1% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the EXELON CORP Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$15,357.0 |
$15,661.0 |
$19,043.1 |
$19,072.7 |
$17,416.6 |
$17,269.5 |
$18,254.7 |
$18,040.3 |
2.3% |
|
| Discussion by Wiki Users | | Outlook
There was an element of skepticism over the future of nuclear power generation following the accident in the Fukushima Daiichi plant in Japan, particularly with nuclear power accounting for a major source of Exelon’s power generation. However, the approval by the U.S. Nuclear Regulatory Commission to Generation’s request to increase the generating capacity of both units of the Limerick Generating Station by 16 MW each is testament to the ability of the company to safely increase its nuclear power yield.
The brokerage firms expect total revenue of $21,813.1 million, $21,025.0 million and $21,169.6 million in 2011, 2012 and 2013, respectively, with a y/y growth of 15.4% in 201, a decline of 3.6% in 2012 and again a growth of 0.7% in 2013.
| Last edited Mon Jun 06, 2011 02:55 AM
by SreelaBose (Zacks Investment Research) |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
676.0 |
675.9 |
675.9 |
661.5 |
662.2 |
662.4 |
662.3 |
663.4 |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$1,884.0 |
$3,457.5 |
$4,677.2 |
$4,345.8 |
$4,316.3 |
$3,959.5 |
$4,294.3 |
$3,221.3 |
| 8. Tax provisions |
$940.0 |
$1,259.7 |
$1,762.4 |
$1,562.7 |
$1,602.2 |
$1,430.8 |
$1,564.5 |
$1,169.3 |
| Percent of Revenue |
50% |
36% |
38% |
36% |
37% |
36% |
36% |
36% |
| 9. Net Income (7-8) |
$944.00 |
$2,197.80 |
$2,914.80 |
$2,783.10 |
$2,714.10 |
$2,528.70 |
$2,729.80 |
$2,052.00 |
|
| EXC (EXELON CORP) |
$17,057.00 |
$2,744.00 |
20.3% |
-1% |
10.16 |
1.5 |
4.7 |
Industry Mean |
|
|
9% |
5% |
12.38 |
1.2 |
5.7 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
SO (SOUTHN COMPANY) |
$16,234.00 |
$2,062.00 |
14.2% |
5% |
13.67 |
1.6 |
7.0 |
EBR (ELETROBRAS-ADR) |
$19,438.00 |
$3,264.32 |
|
7% |
9.08 |
0.6 |
2.4 |
RWEOY (RWE AG -SP ADR) |
$66,187.00 |
$5,381.94 |
28.9% |
2% |
7.33 |
|
5.1 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 07:08:37 CDT by WikiMigrationBot.
|
