FPL GRP (FPL) |
Florida Power and Light – Consensus Forecasts of Florida Power and Light Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $9,528.0 |
$11,988.0 |
$11,622.0 |
$11,686.5 |
$11,491.0 |
$10,569.0 |
$10,927.0 |
$11,618.0 |
2.9% |
|
| NextEra Energy Resources – Consensus Forecasts of NextEra Energy Resources Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $2,221.0 |
$3,558.0 |
$3,474.0 |
$4,296.8 |
$4,000.0 |
$4,165.0 |
$4,473.0 |
$4,832.0 |
11.7% |
|
| Corporate and Other – Consensus Forecasts of Corporate and Other Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
09/05 |
| $97.0 |
$164.0 |
$167.0 |
$185.0 |
$155.0 |
12.4% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the FPL GRP Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$11,846.0 |
$15,711.4 |
$15,293.3 |
$16,333.2 |
$15,995.9 |
$16,709.7 |
$17,016.9 |
$17,924.8 |
6.1% |
|
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
386.0 |
396.7 |
400.8 |
403.5 |
406.9 |
411.3 |
416.6 |
420.2 |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$1,269.0 |
$1,604.4 |
$1,776.4 |
$1,960.1 |
$1,980.8 |
$2,362.3 |
$2,327.5 |
$2,507.0 |
| 8. Tax provisions |
$273.0 |
$373.8 |
$368.0 |
$417.6 |
$427.3 |
$712.5 |
$607.5 |
$568.0 |
| Percent of Revenue |
22% |
23% |
21% |
21% |
22% |
30% |
26% |
23% |
| 9. Net Income (7-8) |
$996.00 |
$1,230.60 |
$1,408.40 |
$1,542.50 |
$1,553.50 |
$1,649.80 |
$1,720.00 |
$1,939.00 |
|
| FPL (FPL GRP) |
$15,564.00 |
$1,808.00 |
13.0% |
7% |
11.51 |
1.3 |
5.5 |
Industry Mean |
|
|
9% |
5% |
12.38 |
1.2 |
5.7 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
AES (AES CORP) |
$15,265.00 |
$627.00 |
7.6% |
8% |
10.90 |
0.5 |
3.6 |
SO (SOUTHN COMPANY) |
$16,234.00 |
$2,062.00 |
14.2% |
5% |
13.67 |
1.6 |
7.0 |
EXC (EXELON CORP) |
$17,057.00 |
$2,744.00 |
20.3% |
-1% |
10.16 |
1.5 |
4.7 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | |  |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 07:08:07 CDT by WikiMigrationBot.
|
