HOST HOTEL&RSRT (HST) |
Rooms – Consensus Forecasts of Rooms Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $2,358.8 |
$3,001.8 |
$3,313.6 |
$3,214.5 |
$2,524.6 |
$2,588.9 |
$2,777.4 |
$3,082.3 |
3.9% |
|
| Food and Beverage – Consensus Forecasts of Food and Beverage Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,190.0 |
$1,488.1 |
$1,648.0 |
$1,600.1 |
$1,258.4 |
$1,287.3 |
$1,374.8 |
$1,507.3 |
3.4% |
|
| Other – Consensus Forecasts of Other Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $250.2 |
$302.9 |
$356.8 |
$352.2 |
$315.0 |
$304.7 |
$320.7 |
$339.3 |
4.4% |
|
| Total Hotel Sales – Consensus Forecasts of Total Hotel Sales Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $3,795.2 |
$4,790.0 |
$5,320.1 |
$5,164.7 |
$4,092.9 |
$4,177.7 |
$4,464.8 |
$4,861.6 |
3.6% |
|
| Rental Income – Consensus Forecasts of Rental Income Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $110.9 |
$119.1 |
$120.0 |
$118.0 |
$107.0 |
$106.6 |
$115.6 |
$130.2 |
2.3% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the HOST HOTEL&RSRT Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$3,915.3 |
$4,914.4 |
$5,438.2 |
$5,285.3 |
$4,188.9 |
$4,270.2 |
$4,569.5 |
$5,018.9 |
3.6% |
|
| Discussion by Wiki Users | | The company expects RevPAR to increase in the range of 5.5% to 6.5 % in FY10.
| Last edited Thu Dec 30, 2010 05:37 AM
by MadhubantiMaitra (Zacks Investment Research) |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
396.1 |
508.9 |
550.2 |
552.6 |
588.8 |
657.6 |
663.7 |
670.2 |
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$0.6 |
$1.5 |
$1.3 |
$0.8 |
($0.5) |
($0.2) |
$0.1 |
|
|
| Discussion by Wiki Users | | The Company expects FFO in the range of $0.67 to $0.69 per share.
| Last edited Thu Dec 30, 2010 05:37 AM
by MadhubantiMaitra (Zacks Investment Research) | |
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
|
$364.5 |
$604.3 |
$425.0 |
($279.0) |
($185.0) |
($70.0) |
$147.0 |
| 8. Tax provisions |
$24.0 |
$5.0 |
$2.1 |
($3.1) |
($39.0) |
($30.5) |
($21.0) |
($8.3) |
| Percent of Revenue |
|
1% |
0% |
-1% |
14% |
16% |
30% |
-6% |
| 9. Net Income (7-8) |
|
$359.50 |
$602.20 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| HST (HOST HOTEL&RSRT) |
$4,130.00 |
($278.00) |
-2.3% |
5% |
21.96 |
2.3 |
15.8 |
Industry Mean |
|
|
3% |
5% |
14.34 |
4.4 |
11.9 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
BXP (BOSTON PPTYS) |
$1,524.00 |
$238.98 |
4.7% |
4% |
18.61 |
6.9 |
19.1 |
PSA (PUBLIC STORAGE) |
$1,621.00 |
$741.58 |
14.1% |
11% |
19.40 |
9.5 |
13.0 |
VNO (VORNADO RLTY TR) |
$2,765.00 |
$180.61 |
7.6% |
11% |
15.13 |
5.0 |
16.5 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 07:25:02 CDT by WikiMigrationBot.
|
