INTL BUS MACH (IBM) |
Consensus Forecast of INTL BUS MACH Revenue in Millions  |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/07 |
| $98,786.00 |
$103,630.00 |
$95,758.00 |
$99,960.50 |
$104,209.00 |
1.3% |
|
| Consensus Forecast of INTL BUS MACH EPS |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| $5.31 |
$6.00 |
$7.13 |
$8.93 |
$10.01 |
$11.26 |
$12.34 |
$13.66 |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the INTL BUS MACH Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$91,034.8 |
$91,423.1 |
$98,785.1 |
$103,630.0 |
$95,756.9 |
$100,027.9 |
$104,262.9 |
$110,264.4 |
2.8% |
|
| Discussion by Wiki Users | |
| Last edited Fri May 06, 2011 05:35 AM
by dipayanbhattacharjee (Individual Investor) |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
1627.6 |
1553.3 |
1451.5 |
1385.2 |
1340.8 |
1308.1 |
1276.4 |
1258.9 |
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$4.9 |
$6.1 |
$7.2 |
$9.3 |
$10.0 |
$11.2 |
$12.3 |
|
|
| Discussion by Wiki Users | | Management raised its fiscal 2011 operating EPS estimate to $13.15 from its previous guidance of $13.00. GAAP EPS guidance increased to $12.73 from $12.56 for the same period.
| Last edited Fri May 06, 2011 05:35 AM
by dipayanbhattacharjee (Individual Investor) | |
| Consensus Forecasts of Cost of Goods Sold |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 2. Cost of Goods Sold |
$54,511.3 |
$53,110.5 |
$57,055.3 |
$57,969.7 |
$51,972.9 |
$53,698.3 |
$55,531.5 |
$58,525.3 |
| Percent of Revenue |
60% |
58% |
58% |
56% |
54% |
54% |
53% |
53% |
| 3. Gross Profit (1-2) |
$36,523.50 |
$38,312.60 |
$41,729.80 |
$45,660.30 |
$43,784.00 |
$46,329.60 |
$48,731.40 |
$51,739.10 |
| Percent of Revenue |
40% |
42% |
42% |
44% |
46% |
46% |
47% |
47% |
|
| Consensus Forecasts of Selling, General and Administrative Expense |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 4. Selling, General and Administrative Expense |
$21,175.0 |
$20,869.7 |
$22,421.9 |
$23,758.0 |
$21,258.4 |
$22,246.1 |
$22,719.1 |
$22,737.8 |
| Percent of Revenue |
23% |
23% |
23% |
23% |
22% |
22% |
22% |
21% |
|
| Consensus Forecasts of Research and Development |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 5. Research and Development |
$5,838.5 |
$6,107.7 |
$6,153.0 |
$6,336.2 |
$5,820.8 |
$6,013.3 |
$6,200.8 |
$6,229.0 |
| Percent of Revenue |
6% |
7% |
6% |
6% |
6% |
6% |
6% |
6% |
|
| Consensus Forecasts of Interest Income/(Expense) |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 6. Interest Income/(Expense) |
$220.0 |
$278.0 |
$610.4 |
$673.9 |
$402.0 |
$341.9 |
$327.3 |
$290.6 |
| Percent of Revenue |
0% |
0% |
1% |
1% |
0% |
0% |
0% |
0% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income(3-4-5-6) |
$9,290.00 |
$11,057.20 |
$12,544.50 |
$14,892.20 |
$16,302.80 |
$17,728.30 |
$19,484.20 |
$22,481.70 |
| 8. Tax provisions |
$3,724.9 |
$3,900.8 |
$4,065.4 |
$4,381.1 |
$4,712.9 |
$5,211.1 |
$5,536.4 |
$6,041.2 |
| Percent of Revenue |
40% |
35% |
32% |
29% |
29% |
29% |
28% |
27% |
| 9. Net Income (7-8) |
$5,565.10 |
$7,156.40 |
$8,479.10 |
$10,511.10 |
$11,589.90 |
$12,517.20 |
$13,947.80 |
$16,440.50 |
|
| IBM (INTL BUS MACH) |
$96,903.00 |
$13,731.00 |
69.6% |
10% |
11.13 |
1.6 |
8.9 |
Industry Mean |
|
|
6% |
17% |
19.60 |
1.7 |
9.9 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
PAY (VERIFONE HLDGS) |
$893.00 |
$56.44 |
118.3% |
21% |
20.18 |
1.9 |
5.7 |
DBD (DIEBOLD INC) |
$2,690.00 |
$48.30 |
8.5% |
11% |
14.23 |
0.7 |
12.3 |
NCR (NCR CORP-NEW) |
$4,633.00 |
($37.00) |
17.5% |
21% |
28.03 |
0.4 |
9.2 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 07:24:28 CDT by WikiMigrationBot.
|
