LEGG MASON INC (LM) |
Separate Accounts – Consensus Forecasts of Separate Accounts Revenue in Millions  |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
12/07 |
| $1,447.7 |
$1,464.6 |
$1,017.2 |
$814.8 |
$849.7 |
$931.2 |
-8.4% |
|
| Funds – Consensus Forecasts of Funds Revenue in Millions |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
12/07 |
| $2,023.8 |
$2,319.8 |
$1,836.3 |
$1,367.3 |
$1,409.9 |
$1,549.4 |
-5.2% |
|
| Performance Fees – Consensus Forecasts of Performance Fees Revenue in Millions |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
12/07 |
| $142.2 |
$132.8 |
$17.4 |
$71.5 |
$90.0 |
$90.7 |
-8.6% |
|
| Investment Advisory Fees – Consensus Forecasts of Investment Advisory Fees Revenue in Millions |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
13/07 |
| $3,611.2 |
$3,917.0 |
$2,871.0 |
$2,253.6 |
$2,333.1 |
$2,538.9 |
$2,621.8 |
-5.2% |
|
| Distribution and Service Fees – Consensus Forecasts of Distribution and Service Fees Revenue in Millions |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
13/07 |
| $716.4 |
$692.2 |
$475.0 |
$375.3 |
$387.1 |
$408.4 |
$424.3 |
-8.4% |
|
| Other Revenue – Consensus Forecasts of Other Revenue Revenue in Millions |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
13/07 |
| $16.1 |
$24.8 |
$11.4 |
$6.0 |
$7.0 |
$8.2 |
$7.5 |
-12.0% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the LEGG MASON INC Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
13/07 |
| 1. Total Revenue |
$4,343.6 |
$4,634.1 |
$3,357.3 |
$2,634.9 |
$2,733.8 |
$2,972.4 |
$3,053.7 |
-5.7% |
|
| Discussion by Wiki Users |
| |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
| Fully Diluted Shares Outstanding |
144.3 |
143.7 |
140.9 |
155.3 |
154.4 |
149.5 |
141.6 |
|
| Consensus Forecasts of GAAP EPS |
| |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
| GAAP EPS |
$4.5 |
$1.9 |
($13.4) |
$1.3 |
$1.8 |
$2.3 |
|
|
| Discussion by Wiki Users |
| | |
| Consensus Forecasts of Interest Income/(Expense) |
| |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
| 6. Interest Income/(Expense) |
$71.4 |
$82.7 |
$150.4 |
$126.3 |
$92.5 |
$88.0 |
$71.4 |
| Percent of Revenue |
2% |
2% |
4% |
5% |
3% |
3% |
2% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Mar-07 |
Mar-08 |
Mar-09 |
Mar-10 |
Mar-11 |
Mar-12 |
Mar-13 |
| 7. Pre - Tax Income |
$1,043.8 |
$447.0 |
($1,978.7) |
$329.8 |
$397.0 |
$535.9 |
$652.4 |
| 8. Tax provisions |
$397.7 |
$177.0 |
($1,213.2) |
$118.7 |
$150.4 |
$194.5 |
$241.4 |
| Percent of Revenue |
38% |
40% |
61% |
36% |
38% |
36% |
37% |
| 9. Net Income (7-8) |
$646.10 |
$270.00 |
$0 |
$211.10 |
$246.60 |
$341.40 |
$411.00 |
|
| LM (LEGG MASON INC) |
$2,635.00 |
$204.36 |
3.8% |
7% |
17.80 |
1.8 |
20.9 |
Industry Mean |
|
|
12% |
11% |
13.96 |
5.0 |
16.4 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
BX (BLACKSTONE GRP) |
$2,430.00 |
($605.09) |
7.7% |
14% |
9.28 |
1.0 |
5.6 |
IVZ (INVESCO LTD) |
$2,798.00 |
$386.80 |
5.4% |
12% |
15.21 |
2.8 |
19.4 |
AB (ALLIANCEBERNSTN) |
$3,034.00 |
$399.80 |
16.3% |
9% |
13.46 |
1.0 |
6.9 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 08:01:03 CDT by WikiMigrationBot.
|
