LOUISIANA PAC (LPX) |
OSB – Consensus Forecasts of OSB Revenue in Millions  |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/07 |
| $829.0 |
$608.6 |
$406.2 |
$648.4 |
$796.5 |
$1,139.6 |
6.6% |
|
| Engineered Wood Products – Consensus Forecasts of Engineered Wood Products Revenue in Millions |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/07 |
| $330.0 |
$234.7 |
$157.9 |
$228.3 |
$262.3 |
$345.5 |
0.9% |
|
| Composite Wood Products/Siding – Consensus Forecasts of Composite Wood Products/Siding Revenue in Millions |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/07 |
| $448.5 |
$424.0 |
$374.0 |
$396.5 |
$430.5 |
$587.6 |
5.6% |
|
| Other – Consensus Forecasts of Other Revenue in Millions |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/07 |
| $108.3 |
$118.3 |
$116.9 |
$124.6 |
$107.2 |
$184.2 |
11.2% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the LOUISIANA PAC Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/07 |
| 1. Total Revenue |
$1,706.1 |
$1,376.1 |
$1,055.1 |
$1,386.6 |
$1,590.2 |
$2,116.0 |
4.4% |
|
| Discussion by Wiki Users | | Outlook
Management projected that housing starts are likely to improve by 15%-20% along with continued recovery in repair and remodeling activity. The Company will adapt to the changing scenarios as the year progresses.
| Last edited Wed Apr 06, 2011 06:56 AM
by SreelaBose (Zacks Investment Research) |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
103.8 |
102.9 |
108.3 |
130.8 |
139.2 |
140.6 |
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
($1.6) |
($5.6) |
($1.1) |
$0.2 |
$0.5 |
|
|
| Consensus Forecasts of Cost of Goods Sold |
| |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 2. Cost of Goods Sold |
$1,677.7 |
$1,404.9 |
$988.7 |
$1,125.6 |
$1,309.1 |
$1,616.5 |
| Percent of Revenue |
98% |
102% |
94% |
81% |
82% |
76% |
| 3. Gross Profit (1-2) |
$28.40 |
($28.80) |
$66.40 |
$261.00 |
$281.10 |
$499.50 |
| Percent of Revenue |
2% |
-2% |
6% |
19% |
18% |
24% |
|
| Consensus Forecasts of Selling, General and Administrative Expense |
| |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 4. Selling, General and Administrative Expense |
$151.9 |
$141.9 |
$114.2 |
$122.0 |
$126.0 |
$146.8 |
| Percent of Revenue |
9% |
10% |
11% |
9% |
8% |
7% |
|
| Consensus Forecasts of Interest Income/(Expense) |
| |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 6. Interest Income/(Expense) |
$41.8 |
$49.1 |
$71.8 |
$56.7 |
$43.1 |
$10.5 |
| Percent of Revenue |
2% |
4% |
7% |
4% |
3% |
0% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
($227.0) |
($753.3) |
($169.3) |
$146.3 |
$172.7 |
|
| 8. Tax provisions |
($121.2) |
($168.0) |
($63.4) |
$18.1 |
$44.4 |
$78.4 |
| Percent of Revenue |
53% |
22% |
37% |
12% |
26% |
|
| 9. Net Income (7-8) |
$0 |
$0 |
$0 |
$128.20 |
$128.30 |
|
|
| LPX (LOUISIANA PAC) |
$1,147.00 |
($113.80) |
-8.2% |
|
109.91 |
0.9 |
|
Industry Mean |
|
|
3% |
5% |
23.60 |
2.7 |
17.1 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
PCL (PLUM CREEK TMBR) |
$1,141.00 |
$166.00 |
9.0% |
5% |
23.60 |
4.9 |
16.7 |
RYN (RAYONIER INC) |
$1,199.00 |
$343.50 |
12.6% |
|
22.55 |
2.9 |
10.2 |
SNOFF (SINO-FOREST CP) |
$1,312.00 |
$306.16 |
11.4% |
|
|
3.1 |
5.3 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 08:01:40 CDT by WikiMigrationBot.
|
