MOTOROLA INC (MOT) |
Consensus Forecast of MOTOROLA INC Revenue in Millions  |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/07 |
| $36,622.00 |
$30,146.00 |
$22,044.00 |
$21,977.33 |
$24,004.08 |
-10.0% |
|
| Discussion | | The Company did not provide total revenue guidance.
| Last edited Wed Jan 05, 2011 05:15 AM
by MadhubantiMaitra (Zacks Investment Research) |  |
| Consensus Forecast of MOTOROLA INC EPS |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| $1.82 |
$1.33 |
$0.24 |
$0.02 |
$0.02 |
$0.31 |
$0.55 |
$0.63 |
|
| Discussion | |
| Last edited Wed Jan 05, 2011 05:15 AM
by MadhubantiMaitra (Zacks Investment Research) | |
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the MOTOROLA INC Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$35,310.0 |
$42,867.4 |
$36,622.1 |
$30,146.0 |
$22,044.0 |
$21,782.2 |
$23,797.9 |
$25,861.4 |
-4.4% |
|
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
2527.3 |
2504.2 |
2322.8 |
2276.8 |
2308.6 |
2347.5 |
2367.5 |
2387.5 |
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$1.8 |
$1.4 |
$0.0 |
($1.9) |
$0.0 |
$0.2 |
|
|
|
| Consensus Forecasts of Cost of Goods Sold |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 2. Cost of Goods Sold |
$23,881.0 |
$30,134.9 |
$26,298.3 |
$21,114.0 |
$14,907.9 |
$14,061.9 |
$15,432.6 |
$16,798.2 |
| Percent of Revenue |
68% |
70% |
72% |
70% |
68% |
65% |
65% |
65% |
| 3. Gross Profit (1-2) |
$11,429.00 |
$12,732.50 |
$10,323.80 |
$9,032.00 |
$7,136.10 |
$7,720.30 |
$8,365.30 |
$9,063.20 |
| Percent of Revenue |
32% |
30% |
28% |
30% |
32% |
35% |
35% |
35% |
|
| Consensus Forecasts of Selling, General and Administrative Expense |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 4. Selling, General and Administrative Expense |
$3,628.0 |
$4,557.6 |
$5,083.6 |
$4,176.0 |
$3,223.1 |
$3,416.7 |
$3,526.6 |
$3,665.8 |
| Percent of Revenue |
10% |
11% |
14% |
14% |
15% |
16% |
15% |
14% |
|
| Consensus Forecasts of Research and Development |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 5. Research and Development |
$3,600.0 |
$4,096.2 |
$4,463.1 |
$4,017.0 |
$3,094.9 |
$3,027.9 |
$3,123.6 |
$3,337.2 |
| Percent of Revenue |
10% |
10% |
12% |
13% |
14% |
14% |
13% |
13% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$4,534.0 |
$4,551.0 |
$938.3 |
$734.0 |
$685.7 |
$1,368.5 |
$1,860.5 |
$2,613.8 |
| 8. Tax provisions |
$1,417.0 |
$1,617.7 |
$144.2 |
$291.0 |
$213.7 |
$456.0 |
$634.2 |
$804.0 |
| Percent of Revenue |
31% |
36% |
15% |
40% |
31% |
33% |
34% |
31% |
| 9. Net Income (7-8) |
$3,117.00 |
$2,933.30 |
$794.10 |
$443.00 |
$472.00 |
$912.50 |
$1,226.30 |
$1,809.80 |
|
| MOT (MOTOROLA INC) |
$21,717.00 |
$249.00 |
3.2% |
8% |
21.94 |
0.7 |
19.3 |
Industry Mean |
|
|
5% |
16% |
17.46 |
1.3 |
10.0 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
QCOM (QUALCOMM INC) |
$10,776.00 |
$3,155.00 |
16.2% |
18% |
17.46 |
5.3 |
18.4 |
RIMM (RESEARCH IN MOT) |
$14,963.00 |
$2,457.14 |
35.7% |
20% |
11.18 |
2.2 |
11.7 |
NOK (NOKIA CP-ADR A) |
$58,144.00 |
$1,371.58 |
20.0% |
9% |
11.48 |
0.6 |
10.9 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 08:26:34 CDT by WikiMigrationBot.
|
