PUBLIC SV ENTRP (PEG) |
PEG Energy Holdings – Consensus Forecasts of PEG Energy Holdings Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,302.0 |
$1,357.0 |
$174.2 |
$109.2 |
$109.2 |
$109.2 |
-39.1% |
|
PEG Power – Consensus Forecasts of PEG Power Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $6,060.0 |
$6,057.0 |
$6,796.0 |
$7,770.0 |
$7,016.0 |
$7,319.1 |
$7,054.5 |
$7,003.1 |
2.1% |
|
PSE and G – Consensus Forecasts of PSE and G Revenue in Millions  |
Dec-05 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $7,728.0 |
$8,493.0 |
$9,038.0 |
$8,243.0 |
$9,221.4 |
$9,489.9 |
$9,704.4 |
3.9% |
|
Others – Consensus Forecasts of Others Revenue in Millions  |
Dec-05 |
05/05 |
| ($2,659.0) |
0.0% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the PUBLIC SV ENTRP Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$12,431.0 |
$12,106.2 |
$12,848.2 |
$13,206.3 |
$12,406.3 |
$14,937.3 |
$15,399.0 |
$15,530.8 |
3.2% |
|
Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
488.0 |
504.9 |
508.8 |
508.3 |
507.0 |
507.3 |
506.8 |
504.4 |
|
Consensus Forecasts of Interest Income/(Expense) |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 6. Interest Income/(Expense) |
$816.0 |
$807.1 |
$731.4 |
$594.6 |
$526.4 |
$553.5 |
$602.1 |
$614.1 |
| Percent of Revenue |
7% |
7% |
6% |
5% |
4% |
4% |
4% |
4% |
|
Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$1,400.0 |
$1,432.6 |
$2,399.8 |
$2,202.0 |
$2,622.9 |
$2,619.8 |
$2,462.4 |
$2,386.1 |
| 8. Tax provisions |
$541.0 |
$459.1 |
$1,065.0 |
$963.4 |
$1,042.9 |
$1,050.4 |
$983.6 |
$947.3 |
| Percent of Revenue |
39% |
32% |
44% |
44% |
40% |
40% |
40% |
40% |
| 9. Net Income (7-8) |
$859.00 |
$973.50 |
$1,334.80 |
$1,238.60 |
$1,580.00 |
$1,569.40 |
$1,478.80 |
$1,438.80 |
|
| PEG (PUBLIC SV ENTRP) |
$12,168.00 |
$1,639.00 |
17.3% |
1% |
9.81 |
1.3 |
6.0 |
Industry Mean |
|
|
9% |
5% |
12.38 |
1.2 |
5.7 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
ED (CONSOL EDISON) |
$11,937.00 |
$920.00 |
8.9% |
3% |
13.01 |
1.0 |
7.1 |
EIX (EDISON INTL) |
$12,358.00 |
$835.00 |
10.7% |
5% |
9.81 |
0.8 |
3.9 |
FE (FIRSTENERGY CP) |
$12,923.00 |
$1,031.00 |
12.4% |
4% |
9.83 |
0.8 |
3.3 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | |  |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 08:35:37 CDT by WikiMigrationBot.
|