PROCTER & GAMBL (PG) |
TOTAL BUSINESS SEGMENT – Consensus Forecasts of TOTAL BUSINESS SEGMENT Revenue in Millions  |
Jun-07 |
Jun-08 |
Jun-09 |
Jun-10 |
Jun-11 |
11/07 |
| $75,773.0 |
$83,346.5 |
$78,820.0 |
$80,674.5 |
$84,210.0 |
2.7% |
|
| CORPORATE – Consensus Forecasts of CORPORATE Revenue in Millions |
Jun-07 |
Jun-08 |
Jun-09 |
Jun-10 |
Jun-11 |
11/07 |
| ($941.0) |
($1,436.3) |
($1,329.8) |
($1,431.5) |
($1,457.3) |
11.6% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the PROCTER & GAMBL Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Jun-07 |
Jun-08 |
Jun-09 |
Jun-10 |
Jun-11 |
Jun-12 |
Jun-13 |
13/07 |
| 1. Total Revenue |
$75,654.0 |
$81,748.0 |
$77,625.6 |
$79,315.6 |
$82,482.1 |
$87,440.0 |
$92,968.0 |
3.5% |
|
| Discussion by Wiki Users |
| |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Jun-07 |
Jun-08 |
Jun-09 |
Jun-10 |
Jun-11 |
Jun-12 |
Jun-13 |
| Fully Diluted Shares Outstanding |
3398.8 |
3316.9 |
3153.9 |
3103.5 |
3015.8 |
2962.0 |
2909.0 |
|
| Consensus Forecasts of GAAP EPS |
| |
Jun-07 |
Jun-08 |
Jun-09 |
Jun-10 |
Jun-11 |
Jun-12 |
Jun-13 |
| GAAP EPS |
$3.0 |
$3.6 |
$4.3 |
$4.1 |
$4.0 |
$4.4 |
|
|
| Discussion by Wiki Users | | The Company expects FY10 GAAP EPS to be in the range of $1.78 to $1.82 and pro forma EPS in the range of $1.85 to $1.89. The Company expects FY10 pro-forma EPS in the range of $1.85 to $1.89. Due to PM USA's profitable federal excise tax (FET) related pricing strategies last year, Altria expects 1Q10 and 2Q10 to be more challenging for income growth comparison purposes than the back half of 2010. Altria is changing its dividend payout ratio target from approximately 75% to approximately 80% of adjusted earnings per share beginning with its next declared dividend.
| Last edited Wed Mar 17, 2010 07:47 AM
by MadhubantiMaitra (Zacks Investment Research) | |
| Consensus Forecasts of Cost of Goods Sold |
| |
Jun-07 |
Jun-08 |
Jun-09 |
Jun-10 |
Jun-11 |
Jun-12 |
Jun-13 |
| 2. Cost of Goods Sold |
$36,001.3 |
$39,750.2 |
$38,798.4 |
$38,101.0 |
$39,401.8 |
$38,159.0 |
$40,107.0 |
| Percent of Revenue |
48% |
49% |
50% |
48% |
48% |
44% |
43% |
| 3. Gross Profit (1-2) |
$39,652.70 |
$41,997.80 |
$38,827.20 |
$41,214.60 |
$43,080.30 |
$49,281.00 |
$52,861.00 |
| Percent of Revenue |
52% |
51% |
50% |
52% |
52% |
56% |
57% |
|
| Consensus Forecasts of Selling, General and Administrative Expense |
| |
Jun-07 |
Jun-08 |
Jun-09 |
Jun-10 |
Jun-11 |
Jun-12 |
Jun-13 |
| 4. Selling, General and Administrative Expense |
$24,255.0 |
$25,632.3 |
$23,376.8 |
$24,289.7 |
$25,003.7 |
|
|
| Percent of Revenue |
32% |
31% |
30% |
31% |
30% |
|
|
|
| Consensus Forecasts of Interest Income/(Expense) |
| |
Jun-07 |
Jun-08 |
Jun-09 |
Jun-10 |
Jun-11 |
Jun-12 |
Jun-13 |
| 6. Interest Income/(Expense) |
$1,304.0 |
$1,467.0 |
$1,358.0 |
$1,013.0 |
$983.6 |
$880.0 |
$880.0 |
| Percent of Revenue |
2% |
2% |
2% |
1% |
1% |
1% |
1% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Jun-07 |
Jun-08 |
Jun-09 |
Jun-10 |
Jun-11 |
Jun-12 |
Jun-13 |
| 7. Pre - Tax Income |
|
$15,704.0 |
$15,077.5 |
$15,963.0 |
$16,544.0 |
|
|
| 8. Tax provisions |
$4,257.0 |
$3,923.9 |
$3,941.5 |
$4,473.9 |
$4,636.4 |
$5,105.0 |
$5,381.0 |
| Percent of Revenue |
|
25% |
26% |
28% |
28% |
|
|
| 9. Net Income (7-8) |
|
$11,780.10 |
$11,136.00 |
$11,489.10 |
$11,907.60 |
|
|
|
| PG (PROCTER & GAMBL) |
$78,674.00 |
$13,022.00 |
17.9% |
10% |
14.82 |
2.2 |
12.4 |
Industry Mean |
|
|
13% |
11% |
12.79 |
0.9 |
9.0 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
MJN (MEAD JOHNSON NU) |
$2,897.00 |
$421.70 |
|
9% |
20.51 |
3.5 |
19.9 |
SMG (SCOTTS MIRCL-GR) |
$3,289.00 |
$193.70 |
34.2% |
11% |
13.48 |
0.9 |
13.0 |
JAH (JARDEN CORP) |
$5,203.00 |
$60.80 |
13.0% |
9% |
10.60 |
0.5 |
6.7 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 08:36:08 CDT by WikiMigrationBot.
|
