PERKINELMER INC (PKI) |
Consensus Forecast of PERKINELMER INC Revenue in Millions  |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/07 |
| $1,787.33 |
$1,937.47 |
$1,812.20 |
$1,912.91 |
$2,026.57 |
3.2% |
|
Consensus Forecast of PERKINELMER INC EPS  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| $0.97 |
$1.12 |
$1.27 |
$1.39 |
$1.27 |
$1.47 |
$1.64 |
$1.82 |
|
| Discussion | |
| Last edited Wed Mar 10, 2010 11:33 PM by SudiptaMukherjee (Zacks Investment Research) |  |
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the PERKINELMER INC Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$1,473.8 |
$1,546.4 |
$1,787.3 |
$1,937.5 |
$1,805.1 |
$1,915.8 |
$2,029.6 |
$2,157.8 |
5.6% |
|
| Discussion by Wiki Users | | For FY10, the company forecast a low to mid single-digit increase in organic revenue relative to 2009.
| Last edited Wed Mar 10, 2010 11:34 PM by SudiptaMukherjee (Zacks Investment Research) |  |
Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
130.7 |
126.5 |
120.7 |
118.7 |
116.6 |
118.1 |
118.7 |
118.6 |
|
Consensus Forecasts of Cost of Goods Sold |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 2. Cost of Goods Sold |
$831.5 |
$898.9 |
$1,027.8 |
$1,076.7 |
$986.2 |
$1,054.4 |
$1,110.0 |
$1,160.1 |
| Percent of Revenue |
56% |
58% |
58% |
56% |
55% |
55% |
55% |
54% |
| 3. Gross Profit (1-2) |
$642.30 |
$647.50 |
$759.50 |
$860.80 |
$818.90 |
$861.40 |
$919.60 |
$997.70 |
| Percent of Revenue |
44% |
42% |
42% |
44% |
45% |
45% |
45% |
46% |
|
Consensus Forecasts of Selling, General and Administrative Expense |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 4. Selling, General and Administrative Expense |
$364.7 |
$370.0 |
$433.0 |
$504.2 |
$484.1 |
$508.1 |
$533.6 |
$556.0 |
| Percent of Revenue |
25% |
24% |
24% |
26% |
27% |
27% |
26% |
26% |
|
Consensus Forecasts of Research and Development |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 5. Research and Development |
$87.3 |
$99.0 |
$110.3 |
$106.4 |
$104.6 |
$108.3 |
$115.2 |
$119.2 |
| Percent of Revenue |
6% |
6% |
6% |
5% |
6% |
6% |
6% |
6% |
|
Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$166.8 |
$184.7 |
$203.1 |
$219.1 |
$213.3 |
$244.0 |
$274.5 |
$306.3 |
| 8. Tax provisions |
$49.8 |
$42.0 |
$48.7 |
$61.8 |
$64.6 |
$70.2 |
$78.4 |
$88.4 |
| Percent of Revenue |
30% |
23% |
24% |
28% |
30% |
29% |
29% |
29% |
| 9. Net Income (7-8) |
$117.00 |
$142.70 |
$154.40 |
$157.30 |
$148.70 |
$173.80 |
$196.10 |
$217.90 |
|
| Discussion by Wiki Users | | For FY10, the company expects a tax rate of 29%.
| Last edited Wed Mar 10, 2010 11:34 PM by SudiptaMukherjee (Zacks Investment Research) |  |
| PKI (PERKINELMER INC) |
$1,835.00 |
$99.43 |
9.6% |
15% |
15.44 |
1.4 |
10.7 |
Industry Mean |
|
|
8% |
15% |
17.65 |
2.4 |
17.8 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
WAT (WATERS CORP) |
$1,533.00 |
$325.48 |
42.7% |
18% |
17.38 |
4.1 |
16.3 |
MIL (MILLIPORE CORP) |
$1,710.00 |
$181.19 |
15.7% |
15% |
23.52 |
3.5 |
15.9 |
MTD (METTLER-TOLEDO) |
$1,771.00 |
$176.58 |
29.6% |
13% |
17.93 |
2.1 |
16.3 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | |  |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 08:34:22 CDT by WikiMigrationBot.
|