SOUTHN COMPANY (SO) |
Retail Revenue – Consensus Forecasts of Retail Revenue Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $11,162.0 |
$11,800.5 |
$12,432.3 |
$14,055.0 |
$13,307.0 |
$14,029.9 |
$14,905.2 |
$15,598.3 |
4.9% |
|
| Wholesale Revenue – Consensus Forecasts of Wholesale Revenue Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $1,667.0 |
$1,822.0 |
$1,974.7 |
$2,400.0 |
$1,849.3 |
$1,893.4 |
$2,035.4 |
$2,230.2 |
4.2% |
|
| Others – Consensus Forecasts of Others Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $723.0 |
$733.5 |
$711.0 |
$672.0 |
$586.7 |
$612.2 |
$619.7 |
$630.2 |
-1.9% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the SOUTHN COMPANY Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$13,552.0 |
$14,390.2 |
$15,324.7 |
$17,054.9 |
$15,743.0 |
$16,726.4 |
$17,790.1 |
$18,566.9 |
4.6% |
|
| Discussion by Wiki Users | |
| Last edited Thu May 12, 2011 12:47 AM
by dipayanbhattacharjee (Individual Investor) |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
744.0 |
747.9 |
759.2 |
774.9 |
796.1 |
827.6 |
847.8 |
868.7 |
|
| Consensus Forecasts of Pro Forma EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Pro Forma EPS |
$2.1 |
$2.1 |
$2.2 |
$2.4 |
$2.3 |
$2.4 |
$2.5 |
|
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$2.1 |
$2.1 |
$2.3 |
$2.3 |
$2.1 |
$2.4 |
$2.6 |
|
|
| Discussion by Wiki Users | | The Company issued its 2011 EPS guidance in the range of $2.48–$2.56 and that for 2Q11 at $0.62 per share.
| Last edited Thu May 12, 2011 12:45 AM
by dipayanbhattacharjee (Individual Investor) | |
| Consensus Forecasts of Interest Income/(Expense) |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 6. Interest Income/(Expense) |
$747.0 |
$871.6 |
$893.4 |
$874.8 |
$911.7 |
$956.1 |
$1,027.6 |
$1,121.7 |
| Percent of Revenue |
6% |
6% |
6% |
5% |
6% |
6% |
6% |
6% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$2,216.0 |
$2,358.5 |
$2,553.3 |
$2,715.8 |
$2,736.9 |
$3,028.8 |
$3,302.2 |
$3,580.6 |
| 8. Tax provisions |
$595.0 |
$782.7 |
$848.6 |
$918.8 |
$914.7 |
$1,019.7 |
$1,113.8 |
$1,205.4 |
| Percent of Revenue |
27% |
33% |
33% |
34% |
33% |
34% |
34% |
34% |
| 9. Net Income (7-8) |
$1,621.00 |
$1,575.80 |
$1,704.70 |
$1,797.00 |
$1,822.20 |
$2,009.10 |
$2,188.40 |
$2,375.20 |
|
| SO (SOUTHN COMPANY) |
$16,234.00 |
$2,062.00 |
14.2% |
5% |
13.67 |
1.6 |
7.0 |
Industry Mean |
|
|
9% |
5% |
12.38 |
1.2 |
5.7 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
FPL (FPL GRP) |
$15,564.00 |
$1,808.00 |
13.0% |
7% |
11.51 |
1.3 |
5.5 |
EXC (EXELON CORP) |
$17,057.00 |
$2,744.00 |
20.3% |
-1% |
10.16 |
1.5 |
4.7 |
EBR (ELETROBRAS-ADR) |
$19,438.00 |
$3,264.32 |
|
7% |
9.08 |
0.6 |
2.4 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 08:51:29 CDT by WikiMigrationBot.
|
