UNITEDHEALTH GP (UNH)
 
Fundamental Charts

UNH Stock Chart by YCharts

Consensus Forecasts   Provided by zacks.com
Premium Revenue – Consensus Forecasts of Premium Revenue Revenue in Millions help
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth

Dec-05

Dec-06

Dec-07

Dec-08

Dec-09

Dec-10

Dec-11

Dec-12

12/05
$42,096.0 $65,666.0 $68,781.0 $73,608.0 $79,315.0 $84,050.1 $88,393.1 $93,034.9 12.0%
Discussion

 


Last edited Fri Dec 11, 2009 03:31 AM
by RajivMukerjee (Zacks Investment Research)		make a comment about Discussion
Management Services – Consensus Forecasts of Management Services Revenue in Millions help
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth

Dec-05

Dec-06

Dec-07

Dec-08

Dec-09

Dec-10

Dec-11

Dec-12

12/05
$3,666.0 $4,268.0 $4,608.0 $5,152.0 $5,306.0 $5,586.6 $5,943.5 $6,558.3 8.7%
Discussion
No comments yet. Be the first
make a comment about Discussion
Investment Income – Consensus Forecasts of Investment Income Revenue in Millions help
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth

Dec-05

Dec-06

Dec-07

Dec-08

Dec-09

Dec-10

Dec-11

Dec-12

12/05
$505.0 $871.0 $1,144.0 $771.0 $592.0 $621.3 $681.9 $749.7 5.8%
Discussion
No comments yet. Be the first
make a comment about Discussion
Products – Consensus Forecasts of Products Revenue in Millions help
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth

Dec-05

Dec-06

Dec-07

Dec-08

Dec-09

Dec-10

Dec-11

Dec-12

12/05
$158.0 $737.0 $898.0 $1,655.0 $1,925.0 $2,249.2 $2,386.0 $2,635.0 49.5%
Discussion
No comments yet. Be the first
make a comment about Discussion

EPS FORECASTS

This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the UNITEDHEALTH GP Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low


Consensus Forecasts of Total Revenuehelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E Annualized Growth
Dec-05 Dec-06 Dec-07 Dec-08 Dec-09 Dec-10 Dec-11 Dec-12 12/05
1. Total Revenue $46,425.0 $71,542.0 $75,431.0 $81,186.0 $87,138.0 $92,196.2 $97,509.3 $103,171.8 12.1%
Discussion by Wiki Users

UnitedHealth revised its FY10 total revenue guidance to about $94.0 billion from $93.0 billion earlier. It also guided FY11 revenue to a range of $99 − $100 billion.


Last edited Fri Jan 07, 2011 08:36 AM
by MriraniBiswas (Investor Relations Professional)		make a comment about Discussion by Wiki Users


Consensus Forecasts of Fully Diluted Shares Outstandinghelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Dec-05 Dec-06 Dec-07 Dec-08 Dec-09 Dec-10 Dec-11 Dec-12
Fully Diluted Shares Outstanding 1333.0 1401.9 1360.7 1240.9 1178.8 1129.5 1078.9 1034.9
Discussion by Wiki Users
No comments yet. Be the first
make a comment about Discussion by Wiki Users


Consensus Forecasts of GAAP EPShelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Dec-05 Dec-06 Dec-07 Dec-08 Dec-09 Dec-10 Dec-11 Dec-12
GAAP EPS $2.3 $3.0 $3.4 $2.5 $3.2 $3.3 $3.4
Discussion by Wiki Users
No comments yet. Be the first
make a comment about Discussion by Wiki Users


Consensus Forecasts of Cost of Goods Soldhelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Dec-05 Dec-06 Dec-07 Dec-08 Dec-09 Dec-10 Dec-11 Dec-12
2. Cost of Goods Sold $33,669.0 $53,308.0 $55,435.0 $60,359.0 $65,289.0 $69,438.8 $74,205.3 $78,134.2
Percent of Revenue 73% 75% 73% 74% 75% 75% 76% 76%
3. Gross Profit (1-2) $12,756.00 $18,234.00 $19,996.00 $20,827.00 $21,849.00 $22,757.40 $23,304.00 $25,037.60
Percent of Revenue 27% 25% 27% 26% 25% 25% 24% 24%
Discussion by Wiki Users
No comments yet. Be the first
make a comment about Discussion by Wiki Users


Consensus Forecasts of Selling, General and Administrative Expensehelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Dec-05 Dec-06 Dec-07 Dec-08 Dec-09 Dec-10 Dec-11 Dec-12
4. Selling, General and Administrative Expense $7,223.0 $10,580.0 $11,188.5 $13,443.4 $14,499.0 $15,523.4 $16,607.1 $17,448.2
Percent of Revenue 16% 15% 15% 17% 17% 17% 17% 17%
Discussion by Wiki Users
No comments yet. Be the first
make a comment about Discussion by Wiki Users


Consensus Forecasts of Interest Income/(Expense)help
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Dec-05 Dec-06 Dec-07 Dec-08 Dec-09 Dec-10 Dec-11 Dec-12
6. Interest Income/(Expense) $240.9 $456.0 $544.0 $639.0 $551.0 $512.9 $528.0 $525.2
Percent of Revenue 1% 1% 1% 1% 1% 1% 1% 1%
Discussion by Wiki Users
No comments yet. Be the first
make a comment about Discussion by Wiki Users


Consensus Forecasts of Pre - Tax Incomehelp
2005A 2006A 2007A 2008A 2009A 2010E 2011E 2012E
Dec-05 Dec-06 Dec-07 Dec-08 Dec-09 Dec-10 Dec-11 Dec-12
7. Pre - Tax Income $4,839.0 $6,528.0 $7,449.9 $5,657.6 $5,807.6 $5,955.7 $5,812.4 $6,151.6
8. Tax provisions $1,756.0 $2,369.0 $2,704.4 $2,001.8 $1,986.6 $2,189.5 $2,121.6 $2,248.8
Percent of Revenue 36% 36% 36% 35% 34% 37% 37% 37%
9. Net Income (7-8) $3,083.00 $4,159.00 $4,745.50 $3,655.80 $3,821.00 $3,766.20 $3,690.80 $3,902.80
Discussion by Wiki Users
No comments yet. Be the first
make a comment about Discussion by Wiki Users



INDUSTRY COMPARABLES

Revenue (mil)

Net Income (mil)

ROE

EPS Gr 5Yr Est

P/E F1

P/Sales

P/CF

UNH (UNITEDHEALTH GP)

$88,327.00

 $4,029.00

 17.4%

 10%

 8.81

 0.4

 7.0

Industry Mean

13%

12%

10.07

3.6

8.1
S&P 500

23%

11%

13.71

1.9

AET (AETNA INC-NEW)

$34,771.00

$1,401.30

12.0%

10%

10.04

0.4

9.3

MHS (MEDCO HLTH SOL)

$61,281.00

$1,309.70

23.9%

17%

17.14

0.4

14.6

WLP (WELLPOINT INC)

$64,836.00

$5,042.30

12.5%

11%

8.22

0.3

7.3

CF is operating cash flow plus after-tax interest expense.
Discussion of Relative Valuation
No comments yet. Be the first
make a comment about Discussion of Relative Valuation

 


Created by: WikiMigrationBot. Last Modification: Thursday 03 of June, 2010 09:00:04 CDT by WikiMigrationBot.