UNION PAC CORP (UNP) |
Freight Revenues – Consensus Forecasts of Freight Revenues Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $12,856.0 |
$14,792.1 |
$15,485.7 |
$17,117.9 |
$13,373.0 |
$15,462.3 |
$16,828.7 |
$17,907.8 |
4.8% |
|
| Other Revenues – Consensus Forecasts of Other Revenues Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $722.0 |
$786.8 |
$797.3 |
$852.0 |
$770.0 |
$839.2 |
$849.4 |
$891.7 |
3.1% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the UNION PAC CORP Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$13,578.0 |
$15,578.0 |
$16,283.0 |
$17,970.0 |
$14,143.0 |
$16,312.0 |
$17,689.6 |
$18,832.4 |
4.8% |
|
| Discussion by Wiki Users | | Outlook
Most of the analysts are optimistic about the renewal of legacy contracts by the end of 2011, which will boost the pricing as well as the revenue in the fourth quarter of 2011 and beyond. Some also believe that the rising fuel prices will act as blessings in disguise of its intermodal segment as more companies will opt for rail transport compared to truck. This trend will continue till 2H11. Moreover, these analysts expect improvement in core pricing in 2011 fuelled by tightening of truckload capacity and consistent contractual rate negotiations. Some believe that the Japan crisis will affect the automotive revenue segment.
| Last edited Fri Jun 24, 2011 06:24 AM
by SreelaBose (Zacks Investment Research) |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
533.0 |
543.7 |
536.9 |
514.9 |
505.8 |
506.4 |
498.1 |
483.7 |
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$1.9 |
$3.0 |
$3.5 |
$4.5 |
$3.7 |
$4.6 |
$5.5 |
|
|
| Discussion by Wiki Users | | Outlook
Management did not provide any EPS guidance for 2Q11.
| Last edited Fri Jun 24, 2011 06:25 AM
by SreelaBose (Zacks Investment Research) | |
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$1,436.0 |
$2,525.0 |
$3,009.0 |
$3,656.0 |
$2,917.5 |
$3,834.9 |
$4,486.6 |
$5,106.0 |
| 8. Tax provisions |
$528.0 |
$916.7 |
$1,146.2 |
$1,331.2 |
$1,072.4 |
$1,432.1 |
$1,670.2 |
$1,910.5 |
| Percent of Revenue |
37% |
36% |
38% |
36% |
37% |
37% |
37% |
37% |
| 9. Net Income (7-8) |
$908.00 |
$1,608.30 |
$1,862.80 |
$2,324.80 |
$1,845.10 |
$2,402.80 |
$2,816.40 |
$3,195.50 |
|
| UNP (UNION PAC CORP) |
$14,693.00 |
$2,052.00 |
11.9% |
10% |
15.22 |
2.4 |
10.8 |
Industry Mean |
|
|
10% |
10% |
15.77 |
2.4 |
12.5 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
CNI (CDN NATL RY CO) |
$6,866.00 |
$1,855.67 |
15.1% |
10% |
15.25 |
3.9 |
12.5 |
NSC (NORFOLK SOUTHRN) |
$8,264.00 |
$1,114.00 |
10.9% |
8% |
15.56 |
2.5 |
8.0 |
CSX (CSX CORP) |
$9,311.00 |
$1,212.00 |
13.6% |
10% |
14.87 |
2.2 |
9.9 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 09:00:13 CDT by WikiMigrationBot.
|
