US BANCORP (USB) |
Net interest income (FTE) – Consensus Forecasts of Net interest income (FTE) Revenue in Millions  |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/06 |
| $6,790.1 |
$6,764.0 |
$7,866.0 |
$8,705.6 |
$9,548.5 |
$9,826.0 |
$10,025.3 |
6.7% |
|
Provision for credit losses – Consensus Forecasts of Provision for credit losses Revenue in Millions  |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/06 |
| $544.0 |
$792.0 |
$3,096.0 |
$5,557.0 |
$4,616.3 |
$3,093.9 |
$2,192.4 |
26.1% |
|
Core non-interest income – Consensus Forecasts of Core non-interest income Revenue in Millions  |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/06 |
| $6,814.6 |
$7,157.0 |
$7,282.6 |
$8,403.0 |
$7,922.5 |
$8,296.4 |
$8,735.0 |
4.2% |
|
Securities gains (losses) – Consensus Forecasts of Securities gains (losses) Revenue in Millions  |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/06 |
| $14.0 |
$15.0 |
($978.0) |
($441.6) |
($41.7) |
($20.0) |
$20.0 |
6.1% |
|
Total non-interest income – Consensus Forecasts of Total non-interest income Revenue in Millions  |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/06 |
| $6,823.4 |
$7,230.6 |
$6,434.8 |
$7,951.8 |
$7,897.1 |
$8,280.5 |
$8,728.4 |
4.2% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the US BANCORP Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
Consensus Forecasts of Total Revenue |
| |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/06 |
| 1. Total Revenue |
$13,612.2 |
$13,916.1 |
$14,433.1 |
$16,667.9 |
$17,451.3 |
$18,025.7 |
$18,848.4 |
5.6% |
|
| Discussion by Wiki Users | | Outlook
Management reaffirmed its expectation of growing its pre-provision income in 2011. While management expects the impact of the Durbin Amendment to reduce its annual debit and interchange revenue, it has not factored this into the forecasts as there is a fifty-fifty chance of its implementation in the present form.
Assuming the current rate environment and yield curve, management expects that the net interest margin will decline in 2Q11 by amounts similar to the decline it experienced in the last two quarters as the company continues to add to its securities portfolio. In 2Q11, management expects to continue to build its securities portfolio with around $5 billion, which will impact margin again in that 8–10 basis-point category. Security purchases are anticipated to continue throughout the remainder of 2011 as the company builds on-balance sheet liquidity in conjunction with the liquidity coverage ratio (LCR). Management therefore expects a fall in net interest margin to 3.60% in 2Q11. However, the anticipated reduction in net interest margin will continue to be neutral to net interest income and the bottom line as the decline in net interest margin will be offset by an increase in average earning assets.
| Last edited Fri Jun 24, 2011 05:56 AM by SreelaBose (Zacks Investment Research) |  |
Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
1803.6 |
1758.5 |
1756.6 |
1858.7 |
1920.7 |
1913.0 |
1862.7 |
|
Consensus Forecasts of GAAP EPS |
| |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$2.6 |
$2.4 |
$1.6 |
$1.0 |
$1.6 |
$2.2 |
|
|
| Discussion by Wiki Users | | Outlook
As per the Zacks Digest model, the analysts expect the share count to increase 0.01% y/y to 1,921.0 million by the end of FY11, decline 1.7% y/y to 1,888.0 million by the end of FY12, and drop 1.4% y/y to 1,861.0 million by the end of FY13. This represents a three-year CAGR of -1.1% on FY10 shares outstanding.
As per the Zacks Digest model, FY13 EPS estimate is expected to increase at a three-year CAGR of 19.8%, driven by a 19.3% CAGR for net income and by a -1.1% CAGR for shares outstanding.
| Last edited Fri Jun 24, 2011 06:00 AM by SreelaBose (Zacks Investment Research) |  |
Consensus Forecasts of Pre - Tax Income |
| |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$6,896.3 |
$6,592.1 |
$4,086.3 |
$2,692.8 |
$3,975.7 |
$5,959.1 |
$7,552.0 |
| 8. Tax provisions |
$2,112.0 |
$1,918.0 |
$1,100.4 |
$424.7 |
$903.6 |
$1,560.7 |
$2,226.6 |
| Percent of Revenue |
31% |
29% |
27% |
16% |
23% |
26% |
29% |
| 9. Net Income (7-8) |
$4,784.30 |
$4,674.10 |
$2,985.90 |
$2,268.10 |
$3,072.10 |
$4,398.40 |
$5,325.40 |
|
| USB (US BANCORP) |
$19,746.00 |
$2,345.00 |
9.5% |
6% |
14.97 |
2.3 |
15.8 |
Industry Mean |
|
|
6% |
6% |
14.77 |
1.7 |
13.3 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
PNC (PNC FINL SVC CP) |
$18,072.00 |
$2,422.00 |
7.7% |
6% |
13.13 |
1.8 |
9.5 |
C (CITIGROUP INC) |
$93,680.00 |
$1,229.00 |
-4.0% |
|
12.14 |
1.2 |
|
WFC (WELLS FARGO-NEW) |
$98,208.00 |
$11,777.00 |
12.1% |
10% |
14.57 |
1.5 |
9.4 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | |  |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 09:00:39 CDT by WikiMigrationBot.
|