VEOLIA ENVIRON (VE) |
Water – Consensus Forecasts of Water Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $9,011.5 |
$10,087.8 |
$10,927.3 |
$12,558.0 |
$12,556.0 |
$13,073.5 |
$13,828.5 |
7.4% |
|
| Environmental Services (Waste Management) – Consensus Forecasts of Environmental Services (Waste Management) Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $6,685.5 |
$7,463.0 |
$9,214.1 |
$10,144.0 |
$9,056.0 |
$9,224.0 |
$9,688.0 |
6.4% |
|
| Energy Services – Consensus Forecasts of Energy Services Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $5,433.0 |
$6,118.1 |
$6,826.5 |
$7,449.2 |
$7,079.0 |
$7,347.7 |
$7,695.5 |
6.0% |
|
| Transportation – Consensus Forecasts of Transportation Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $4,317.8 |
$4,951.8 |
$5,590.0 |
$6,054.0 |
$5,861.0 |
$6,033.1 |
$6,229.0 |
6.3% |
|
| Water – Consensus Forecasts of Water Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $9,011.5 |
$10,087.8 |
$10,927.3 |
$12,558.0 |
$12,556.0 |
$13,073.5 |
$13,828.5 |
7.4% |
|
| Environmental Services (Waste Management) – Consensus Forecasts of Environmental Services (Waste Management) Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $6,685.5 |
$7,463.0 |
$9,214.1 |
$10,144.0 |
$9,056.0 |
$9,224.0 |
$9,688.0 |
6.4% |
|
| Energy Services – Consensus Forecasts of Energy Services Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $5,433.0 |
$6,118.1 |
$6,826.5 |
$7,449.2 |
$7,079.0 |
$7,347.7 |
$7,695.5 |
6.0% |
|
| Transportation – Consensus Forecasts of Transportation Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $4,317.8 |
$4,951.8 |
$5,590.0 |
$6,054.0 |
$5,861.0 |
$6,033.1 |
$6,229.0 |
6.3% |
|
| Total Revenue – Consensus Forecasts of Total Revenue Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| $25,570.4 |
$28,620.2 |
$32,590.9 |
$36,205.5 |
$34,723.4 |
$34,898.1 |
$36,533.0 |
6.1% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the VEOLIA ENVIRON Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
11/05 |
| 1. Total Revenue |
$25,570.4 |
$28,620.2 |
$32,590.9 |
$36,205.5 |
$34,723.4 |
$34,898.1 |
$36,533.0 |
6.1% |
|
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
| Fully Diluted Shares Outstanding |
392.4 |
405.8 |
446.0 |
465.9 |
477.9 |
483.4 |
488.4 |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
| 7. Pre - Tax Income |
$1,210.3 |
$1,417.6 |
$1,680.8 |
$980.6 |
$1,162.3 |
$1,283.9 |
$1,414.8 |
| 8. Tax provisions |
$422.4 |
$417.0 |
$419.9 |
$468.8 |
$242.1 |
$384.9 |
$437.1 |
| Percent of Revenue |
35% |
29% |
25% |
48% |
21% |
30% |
31% |
| 9. Net Income (7-8) |
$787.90 |
$1,000.60 |
$1,260.90 |
$511.80 |
$920.20 |
$899.00 |
$977.70 |
|
| VE (VEOLIA ENVIRON) |
|
|
|
6% |
13.56 |
|
3.1 |
Industry Mean |
|
|
8% |
6% |
17.44 |
2.3 |
10.2 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | |  |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 09:01:57 CDT by WikiMigrationBot.
|
