WELLS FARGO-NEW (WFC) |
Net interest income (FTE) – Consensus Forecasts of Net interest income (FTE) Revenue in Millions  |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/06 |
| $20,067.0 |
$21,120.5 |
$25,423.4 |
$46,983.1 |
$45,487.6 |
$46,794.4 |
$48,631.2 |
15.9% |
|
| Provision for credit losses – Consensus Forecasts of Provision for credit losses Revenue in Millions |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/06 |
| $2,204.0 |
$4,939.0 |
$15,979.0 |
$21,668.0 |
$19,846.1 |
$14,337.6 |
$10,918.5 |
30.6% |
|
| Core non-interest income – Consensus Forecasts of Core non-interest income Revenue in Millions |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/06 |
| $15,758.8 |
$18,207.0 |
$15,886.7 |
$42,489.0 |
$40,227.4 |
$41,200.4 |
$41,801.0 |
17.7% |
|
| Securities gains (losses) – Consensus Forecasts of Securities gains (losses) Revenue in Millions |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/06 |
| ($19.0) |
$209.0 |
$1,164.2 |
($127.0) |
$141.1 |
$500.0 |
$325.0 |
NaN |
|
| Total non-interest income – Consensus Forecasts of Total non-interest income Revenue in Millions |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/06 |
| $15,739.5 |
$18,416.0 |
$16,949.9 |
$42,362.0 |
$39,909.5 |
$40,695.7 |
$41,265.6 |
17.4% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the WELLS FARGO-NEW Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/06 |
| 1. Total Revenue |
$35,806.5 |
$39,536.6 |
$42,325.1 |
$89,215.5 |
$85,140.6 |
$87,330.3 |
$89,896.6 |
16.6% |
|
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
3409.9 |
3382.9 |
3390.7 |
4563.1 |
5231.7 |
5249.6 |
5119.0 |
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$2.5 |
$2.4 |
$0.8 |
$1.8 |
$1.9 |
$2.8 |
|
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$12,860.5 |
$11,773.6 |
$3,715.9 |
$19,017.3 |
$17,090.5 |
$24,451.7 |
$30,091.3 |
| 8. Tax provisions |
$4,263.0 |
$3,571.2 |
$700.1 |
$5,569.4 |
$5,648.7 |
$7,929.1 |
$9,758.9 |
| Percent of Revenue |
33% |
30% |
19% |
29% |
33% |
32% |
32% |
| 9. Net Income (7-8) |
$8,597.50 |
$8,202.40 |
$3,015.80 |
$13,447.90 |
$11,441.80 |
$16,522.60 |
$20,332.40 |
|
| WFC (WELLS FARGO-NEW) |
$98,208.00 |
$11,777.00 |
12.1% |
10% |
14.57 |
1.5 |
9.4 |
Industry Mean |
|
|
6% |
6% |
14.77 |
1.7 |
13.3 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
C (CITIGROUP INC) |
$93,680.00 |
$1,229.00 |
-4.0% |
|
12.14 |
1.2 |
|
JPM (JPMORGAN CHASE) |
$103,080.00 |
$12,913.00 |
8.4% |
8% |
12.04 |
1.5 |
10.2 |
BAC (BANK OF AMER CP) |
$135,170.00 |
$5,211.00 |
2.6% |
|
15.38 |
1.0 |
12.0 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | |  |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 09:08:46 CDT by WikiMigrationBot.
|
