YAHOO! INC (YHOO) |
Marketing Services – Consensus Forecasts of Marketing Services Revenue in Millions  |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $3,032.2 |
$3,761.2 |
$4,231.5 |
$4,506.3 |
$3,894.8 |
$4,037.7 |
$4,243.7 |
$4,567.5 |
6.0% |
|
| Fees and Listings – Consensus Forecasts of Fees and Listings Revenue in Millions |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| $663.7 |
$798.3 |
$881.0 |
$892.2 |
$787.5 |
$716.3 |
$715.6 |
$734.0 |
1.4% |
|
EPS FORECASTS
|
This section is designed to find errors as the consensus forecast of EPS. The consensus forecasts for the lines in the YAHOO! INC Income Statement are shown and below each consensus forecast is a wiki section to discuss why the consensus forecast of that item may be high or low
|
|
| Consensus Forecasts of Total Revenue |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
12/05 |
| 1. Total Revenue |
$3,695.9 |
$4,559.8 |
$5,112.7 |
$5,398.7 |
$4,682.4 |
$4,759.4 |
$4,969.5 |
$5,293.7 |
5.3% |
|
| Discussion by Wiki Users | |
| Last edited Mon May 02, 2011 08:43 AM
by SudiptaMukherjee (Zacks Investment Research) |  |
| Consensus Forecasts of Fully Diluted Shares Outstanding |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| Fully Diluted Shares Outstanding |
1485.6 |
1460.7 |
1400.8 |
1557.7 |
1416.0 |
1415.1 |
1424.6 |
1434.2 |
|
| Consensus Forecasts of GAAP EPS |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| GAAP EPS |
$1.3 |
$0.5 |
$0.5 |
$0.3 |
$0.4 |
$0.7 |
$0.8 |
|
|
| Discussion by Wiki Users | |
| Last edited Tue Dec 14, 2010 03:59 AM
by MadhubantiMaitra (Zacks Investment Research) | |
| Consensus Forecasts of Cost of Goods Sold |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 2. Cost of Goods Sold |
$470.6 |
$807.9 |
$982.1 |
$1,213.2 |
$1,100.1 |
$1,007.0 |
$1,034.6 |
$1,024.3 |
| Percent of Revenue |
13% |
18% |
19% |
22% |
23% |
21% |
21% |
19% |
| 3. Gross Profit (1-2) |
$3,225.30 |
$3,751.90 |
$4,130.60 |
$4,185.50 |
$3,582.30 |
$3,752.40 |
$3,934.90 |
$4,269.40 |
| Percent of Revenue |
87% |
82% |
81% |
78% |
77% |
79% |
79% |
81% |
|
| Consensus Forecasts of Pre - Tax Income |
| |
Dec-05 |
Dec-06 |
Dec-07 |
Dec-08 |
Dec-09 |
Dec-10 |
Dec-11 |
Dec-12 |
| 7. Pre - Tax Income |
$1,232.0 |
$1,029.3 |
$828.1 |
$760.2 |
$676.9 |
$1,072.9 |
$1,225.2 |
$1,585.5 |
| 8. Tax provisions |
$498.1 |
$456.0 |
$337.6 |
$287.4 |
$225.2 |
$294.0 |
$382.1 |
$501.7 |
| Percent of Revenue |
40% |
44% |
41% |
38% |
33% |
27% |
31% |
32% |
| 9. Net Income (7-8) |
$733.90 |
$573.30 |
$490.50 |
$472.80 |
$451.70 |
$778.90 |
$843.10 |
$1,083.80 |
|
| YHOO (YAHOO! INC) |
$6,477.00 |
$790.63 |
5.0% |
14% |
22.54 |
3.2 |
16.8 |
Industry Mean |
|
|
9% |
16% |
19.44 |
13.5 |
10.2 |
| S&P 500 |
|
|
23% |
11% |
13.71
| 1.9 |
|
|
|
|
|
|
|
|
|
PAET (PAETEC HOLDING) |
$1,571.00 |
($34.92) |
-12.7% |
9% |
|
0.4 |
3.6 |
AOL (AOL INC) |
$3,055.00 |
|
|
-17% |
14.11 |
0.7 |
|
GOOG (GOOGLE INC-CL A) |
$24,917.00 |
$7,052.62 |
20.2% |
23% |
19.47 |
6.2 |
18.5 |
CF is operating cash flow plus after-tax interest expense. |
|
| Discussion of Relative Valuation | | No comments yet. Be the first | | |
|
|
| | |
Created by: WikiMigrationBot.
Last Modification: Thursday 03 of June, 2010 09:13:15 CDT by WikiMigrationBot.
|
